5028.T
SecondXight Analytica,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 354.00
−0.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.4B | 1.1B | 680.0M | 905.0M |
| Cost of Revenue | 265.5M | 857.8M | — | — | — |
| Gross Profit | 175.4M | 578.4M | 537.6M | 333.0M | 572.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 128.8M | 407.3M | 377.7M | 296.3M | 348.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 128.8M | 407.3M | 377.7M | 296.3M | 348.1M |
| Cost and Expenses | 1.4B | 1.3B | 982.0M | 644.0M | 682.0M |
| Operating Income (EBIT) | 180.0M | 171.0M | 159.0M | 36.0M | 223.0M |
| Non-Operating | |||||
| Interest Income | 330.0K | 1.3M | 123.0K | 3.0K | 3.0K |
| Interest Expense | 125.0K | 1.0M | 322.0K | 211.0K | 297.0K |
| Net Interest Income | 205.0K | 255.0K | (199.0K) | (208.0K) | (294.0K) |
| Other Non-Op Income/Expense | (231.0K) | 77.0K | (562.0K) | (1.8M) | (9.2M) |
| Non-Operating Income (excl Interest) | — | 304.0K | — | — | — |
| EBT (Pre-Tax Income) | 46.3M | 168.3M | 159.3M | 34.9M | 214.8M |
| Income Tax Expense | 14.7M | 46.6M | 42.6M | 10.2M | 58.8M |
| Bottom Line | |||||
| Net Income | 126.0M | 121.0M | 116.0M | 24.0M | 155.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 126.0M | 121.0M | 116.0M | 24.0M | 155.0M |
| Per Share | |||||
| Basic EPS | ¥16 | ¥13 | ¥12 | ¥3 | ¥49 |
| Diluted EPS | ¥16 | ¥12 | ¥12 | ¥3 | ¥46 |
| Revenue Per Share | ¥194 | ¥180 | ¥144 | ¥83 | ¥339 |
| Shares | |||||
| Basic Shares Outstanding | 8.0M | 8.0M | 7.9M | 8.2M | 2.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 203.5M | 206.3M | 76.3M | 279.8M |
| D&A | — | 32.5M | 47.3M | 40.3M | 56.8M |
| EBIT | 180.0M | 171.0M | 159.0M | 36.0M | 223.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026