5018.T
MORESCO Corporation
スタンダード · 石油･石炭製品 · エネルギー資源 · JP
JPY 2,330.00
+1.30%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.9B | 34.9B | 34.4B | 31.9B | 30.3B |
| Cost of Revenue | 5.9B | 23.9B | 24.4B | 22.9B | 22.2B |
| Gross Profit | 2.6B | 11.0B | 10.0B | 9.0B | 8.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 8.6B | 8.6B | 7.8B | 7.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 8.6B | 8.6B | 7.8B | 7.6B |
| Cost and Expenses | 32.5B | 32.5B | 33.0B | 30.7B | 29.8B |
| Operating Income (EBIT) | 2.4B | 2.4B | 1.4B | 1.2B | 523.0M |
| Non-Operating | |||||
| Interest Income | 7.0M | 38.0M | 38.0M | 25.0M | 21.0M |
| Interest Expense | 14.0M | 46.0M | 67.0M | 12.0M | 13.0M |
| Net Interest Income | (7.0M) | (8.0M) | (29.0M) | 13.0M | 8.0M |
| Other Non-Op Income/Expense | (79.0M) | 337.0M | 430.0M | 601.0M | 523.0M |
| Non-Operating Income (excl Interest) | 72.0M | 414.0M | 509.0M | 689.0M | 538.0M |
| EBT (Pre-Tax Income) | 438.0M | 2.6B | 1.6B | 2.1B | 1.0B |
| Income Tax Expense | 173.0M | 877.0M | 411.0M | 606.0M | 320.0M |
| Bottom Line | |||||
| Net Income | 1.5B | 1.5B | 1.0B | 1.3B | 615.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.5B | 1.5B | 1.0B | 1.3B | 615.0M |
| Per Share | |||||
| Basic EPS | ¥166 | ¥166 | ¥110 | ¥139 | ¥66 |
| Diluted EPS | ¥166 | ¥166 | — | — | — |
| Revenue Per Share | ¥3,801 | ¥3,801 | ¥3,748 | ¥3,454 | ¥3,267 |
| Shares | |||||
| Basic Shares Outstanding | 9.2M | 9.2M | 9.2M | 9.2M | 9.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.6B | 2.7B | 2.4B | 1.8B |
| D&A | — | 1.2B | 1.3B | 1.2B | 1.2B |
| EBIT | 2.4B | 2.4B | 1.4B | 1.2B | 523.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026