5013.T
Yushiro Inc.
スタンダード · 石油･石炭製品 · エネルギー資源 · JP
JPY 2,880.00
−0.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 52.3B | 51.2B | 55.5B | 53.0B | 46.8B |
| Cost of Revenue | 9.0B | 34.1B | 38.1B | 38.0B | 35.3B |
| Gross Profit | 4.4B | 17.1B | 17.4B | 15.0B | 11.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.2B | 12.6B | 12.3B | 11.4B | 10.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.2B | 12.6B | 12.3B | 11.4B | 10.5B |
| Cost and Expenses | 47.5B | 46.7B | 50.4B | 49.4B | 45.7B |
| Operating Income (EBIT) | 4.8B | 4.5B | 5.1B | 3.6B | 1.0B |
| Non-Operating | |||||
| Interest Income | 55.0M | 233.0M | 207.0M | 122.0M | 76.0M |
| Interest Expense | 19.0M | 75.0M | 62.0M | 46.0M | 56.0M |
| Net Interest Income | 36.0M | 158.0M | 145.0M | 76.0M | 20.0M |
| Other Non-Op Income/Expense | 329.0M | 1.2B | 1.0B | 1.0B | 393.0M |
| Non-Operating Income (excl Interest) | 342.0M | 1.2B | 1.1B | 976.0M | 492.0M |
| EBT (Pre-Tax Income) | 2.6B | 6.9B | 6.2B | 4.5B | 1.7B |
| Income Tax Expense | 532.0M | 2.0B | 1.6B | 1.4B | 508.0M |
| Bottom Line | |||||
| Net Income | 5.0B | 4.8B | 4.3B | 3.0B | 898.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.0B | 4.8B | 4.3B | 3.0B | 898.0M |
| Per Share | |||||
| Basic EPS | ¥375 | ¥362 | ¥318 | ¥221 | ¥66 |
| Diluted EPS | ¥375 | ¥362 | — | — | — |
| Revenue Per Share | ¥3,938 | ¥3,867 | ¥4,090 | ¥3,893 | ¥3,438 |
| Shares | |||||
| Basic Shares Outstanding | 13.3M | 13.2M | 13.6M | 13.6M | 13.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.7B | 6.2B | 4.7B | 2.1B |
| D&A | — | 1.2B | 1.1B | 1.1B | 1.1B |
| EBIT | 4.8B | 4.5B | 5.1B | 3.6B | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026