5010.T
NIPPON SEIRO CO.,LTD.
スタンダード · 石油･石炭製品 · エネルギー資源 · JP
JPY 284.00
−1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.0B | 19.8B | 22.0B | 21.7B | 38.5B |
| Cost of Revenue | 3.4B | 16.2B | 17.5B | 19.7B | 37.1B |
| Gross Profit | 1.1B | 3.5B | 4.6B | 2.0B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 583.0M | 2.4B | 2.3B | 2.5B | 3.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 583.0M | 2.4B | 2.3B | 2.5B | 3.4B |
| Cost and Expenses | 18.6B | 18.6B | 19.8B | 22.3B | 40.5B |
| Operating Income (EBIT) | 1.4B | 1.2B | 2.2B | (552.0M) | (2.0B) |
| Non-Operating | |||||
| Interest Income | 3.0M | 14.0M | 3.0M | 1.0M | — |
| Interest Expense | 121.0M | 566.0M | 572.0M | 294.0M | 187.0M |
| Net Interest Income | (118.0M) | (552.0M) | (569.0M) | (293.0M) | (187.0M) |
| Other Non-Op Income/Expense | (139.0M) | (492.0M) | (563.0M) | (233.0M) | (220.0M) |
| Non-Operating Income (excl Interest) | 9.0M | 96.0M | 76.0M | 122.0M | 68.0M |
| EBT (Pre-Tax Income) | 294.0M | 620.0M | 1.7B | (1.3B) | (2.3B) |
| Income Tax Expense | 25.0M | (77.0M) | (117.0M) | (123.0M) | 111.0M |
| Bottom Line | |||||
| Net Income | 825.0M | 697.0M | 1.8B | (1.2B) | (2.4B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 825.0M | 697.0M | 1.8B | (1.2B) | (2.4B) |
| Per Share | |||||
| Basic EPS | ¥42 | ¥35 | ¥90 | (¥62) | (¥120) |
| Diluted EPS | ¥42 | ¥28 | ¥59 | — | — |
| Revenue Per Share | ¥1,011 | ¥1,001 | ¥1,116 | ¥1,099 | ¥1,947 |
| Shares | |||||
| Basic Shares Outstanding | 19.7M | 19.7M | 19.7M | 19.7M | 19.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.0B | 3.2B | 505.0M | (1.1B) |
| D&A | — | 862.0M | 946.0M | 1.1B | 978.0M |
| EBIT | 1.4B | 1.2B | 2.2B | (552.0M) | (2.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026