4985.T
Earth Corporation
プライム · 化学 · 素材・化学 · JP
JPY 4,835.00
−0.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 182.3B | 179.2B | 169.3B | 158.3B | 152.3B |
| Cost of Revenue | 26.9B | 104.4B | 100.3B | 94.7B | 89.9B |
| Gross Profit | 21.1B | 74.7B | 69.0B | 63.6B | 62.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.7B | 66.6B | 62.5B | 57.3B | 55.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 14.7B | 66.6B | 62.5B | 57.3B | 55.0B |
| Cost and Expenses | 174.2B | 171.1B | 162.9B | 152.0B | 144.9B |
| Operating Income (EBIT) | 8.2B | 8.1B | 6.4B | 6.4B | 7.4B |
| Non-Operating | |||||
| Interest Income | 52.0M | 214.0M | 205.0M | 201.0M | 121.0M |
| Interest Expense | 42.0M | 90.0M | 38.0M | 33.0M | 23.0M |
| Net Interest Income | 10.0M | 124.0M | 167.0M | 168.0M | 98.0M |
| Other Non-Op Income/Expense | (34.0M) | 806.0M | 938.0M | 422.0M | 700.0M |
| Non-Operating Income (excl Interest) | 116.0M | 846.0M | 838.0M | 617.0M | 626.0M |
| EBT (Pre-Tax Income) | 6.3B | 8.1B | 5.9B | 6.6B | 8.1B |
| Income Tax Expense | 1.8B | 2.5B | 2.2B | 2.2B | 2.4B |
| Bottom Line | |||||
| Net Income | 5.0B | 5.2B | 3.5B | 4.1B | 5.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.0B | 5.2B | 3.5B | 4.1B | 5.3B |
| Per Share | |||||
| Basic EPS | ¥230 | ¥240 | ¥158 | ¥186 | ¥240 |
| Diluted EPS | ¥230 | — | — | — | — |
| Revenue Per Share | ¥8,345 | ¥8,210 | ¥7,709 | ¥7,162 | ¥6,907 |
| Shares | |||||
| Basic Shares Outstanding | 21.8M | 21.8M | 22.0M | 22.1M | 22.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 12.7B | 10.8B | 10.5B | 11.3B |
| D&A | — | 4.6B | 4.4B | 4.1B | 3.9B |
| EBIT | 8.2B | 8.1B | 6.4B | 6.4B | 7.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026