4971.T
MEC COMPANY LTD.
プライム · 化学 · 素材・化学 · JP
JPY 6,260.00
−2.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.7B | 20.9B | 18.2B | 14.0B | 16.3B |
| Cost of Revenue | 2.1B | 8.0B | 7.1B | 5.7B | 6.5B |
| Gross Profit | 4.0B | 13.0B | 11.1B | 8.3B | 9.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 7.2B | 6.5B | 5.8B | 5.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 7.2B | 6.5B | 5.8B | 5.8B |
| Cost and Expenses | 15.9B | 15.2B | 13.7B | 11.5B | 12.3B |
| Operating Income (EBIT) | 6.7B | 5.7B | 4.6B | 2.5B | 4.0B |
| Non-Operating | |||||
| Interest Income | 6.9M | 30.2M | 56.6M | 53.4M | 28.9M |
| Interest Expense | 1.4M | 6.3M | 1.2M | 510.0K | 699.0K |
| Net Interest Income | 5.5M | 23.9M | 55.4M | 52.9M | 28.2M |
| Other Non-Op Income/Expense | 61.5M | 303.5M | 120.3M | 190.4M | 242.1M |
| Non-Operating Income (excl Interest) | 56.2M | 287.7M | 66.1M | 153.6M | 224.0M |
| EBT (Pre-Tax Income) | 2.1B | 6.5B | 4.7B | 3.2B | 4.2B |
| Income Tax Expense | 612.5M | 1.4B | 2.4B | 914.1M | 1.2B |
| Bottom Line | |||||
| Net Income | 6.1B | 5.0B | 2.3B | 2.3B | 3.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.1B | 5.0B | 2.3B | 2.3B | 3.1B |
| Per Share | |||||
| Basic EPS | ¥329 | ¥272 | ¥122 | ¥122 | ¥161 |
| Diluted EPS | ¥329 | — | — | — | — |
| Revenue Per Share | ¥1,240 | ¥1,134 | ¥974 | ¥744 | ¥859 |
| Shares | |||||
| Basic Shares Outstanding | 18.3M | 18.5M | 18.7M | 18.8M | 19.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.6B | 5.4B | 3.3B | 4.8B |
| D&A | — | 823.5M | 816.0M | 773.4M | 759.6M |
| EBIT | 6.7B | 5.7B | 4.6B | 2.5B | 4.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026