4919.T
Milbon Co.,Ltd.
プライム · 化学 · 素材・化学 · JP
JPY 3,200.00
−0.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 54.1B | 52.9B | 51.3B | 47.8B | 45.2B |
| Cost of Revenue | 4.5B | 19.7B | 18.7B | 18.2B | 15.7B |
| Gross Profit | 7.9B | 33.2B | 32.6B | 29.5B | 29.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.6B | 27.5B | 25.8B | 24.0B | 22.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.6B | 27.5B | 25.8B | 24.0B | 22.0B |
| Cost and Expenses | 47.9B | 47.2B | 44.5B | 42.2B | 37.7B |
| Operating Income (EBIT) | 6.2B | 5.7B | 6.8B | 5.5B | 7.6B |
| Non-Operating | |||||
| Interest Income | 6.7M | 19.9M | 24.2M | 20.0M | 21.2M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 87.0M | (197.1M) | 128.9M | 61.4M | 277.6M |
| Non-Operating Income (excl Interest) | 80.3M | 116.3M | 147.6M | 166.4M | 378.3M |
| EBT (Pre-Tax Income) | 1.3B | 4.9B | 7.0B | 5.4B | 7.8B |
| Income Tax Expense | 321.5M | 1.5B | 2.0B | 1.4B | 2.2B |
| Bottom Line | |||||
| Net Income | 4.0B | 3.4B | 5.0B | 4.0B | 5.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 3.4B | 5.0B | 4.0B | 5.6B |
| Per Share | |||||
| Basic EPS | ¥124 | ¥106 | ¥154 | ¥123 | ¥171 |
| Diluted EPS | ¥124 | — | — | — | — |
| Revenue Per Share | ¥1,702 | ¥1,634 | ¥1,576 | ¥1,468 | ¥1,391 |
| Shares | |||||
| Basic Shares Outstanding | 31.8M | 32.4M | 32.6M | 32.5M | 32.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.0B | 9.1B | 7.8B | 9.6B |
| D&A | — | 2.3B | 2.3B | 2.3B | 2.1B |
| EBIT | 6.2B | 5.7B | 6.8B | 5.5B | 7.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026