MNC Solution Co., Ltd. (484870.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	390.4B	403.3B	282.8B	180.9B	125.9B
Cost of Revenue	312.7B	323.2B	233.2B	151.8B	108.7B
Gross Profit	77.7B	80.1B	49.6B	29.1B	17.3B
Operating Expenses
R&D Expense	2.7B	8.4B	518.0M	310.4M	183.4M
SG&A Expense	10.1B	7.2B	5.6B	2.2B	2.1B
General & Admin Expense	2.4B	2.9B	2.8B	1.4B	1.0B
Selling & Marketing Expense	3.6B	4.3B	2.8B	785.3M	1.0B
Other Expenses	11.6B	8.5B	8.6B	5.0B	3.7B
Total Operating Expenses	24.2B	24.1B	14.7B	7.6B	5.9B
Cost and Expenses	336.8B	347.3B	248.0B	159.4B	114.6B
Operating Income (EBIT)	53.6B	56.1B	34.8B	21.5B	11.3B
Non-Operating
Interest Income	1.6B	2.2B	577.2M	1.3B	212.4M
Interest Expense	72.6M	89.6M	502.1M	1.1B	803.3M
Net Interest Income	1.5B	2.1B	75.1M	230.0M	(590.9M)
Other Non-Op Income/Expense	904.1M	2.2B	(435.3M)	81.6M	(1.1B)
Non-Operating Income (excl Interest)	(949.8M)	—	(66.8M)	(1.1B)	292.4M
EBT (Pre-Tax Income)	54.5B	58.3B	34.4B	21.6B	10.2B
Income Tax Expense	11.6B	12.7B	7.2B	4.0B	1.5B
Bottom Line
Net Income	42.9B	45.6B	27.0B	15.7B	12.4B
Earnings from Cont. Ops	42.9B	45.6B	27.2B	17.6B	8.7B
Earnings from Discont. Ops	—	—	(264.9M)	(1.9B)	3.7B
Bottom Line Net Income	42.9B	45.6B	27.0B	15.7B	12.4B
Per Share
Basic EPS	₩1,561	₩1,660	₩982	₩512	₩438
Diluted EPS	₩1,561	₩1,660	₩982	₩512	₩438
Revenue Per Share	₩14,216	₩14,688	₩10,298	₩6,379	₩4,440
Shares
Basic Shares Outstanding	27.5M	27.5M	27.5M	28.4M	28.4M
Diluted Shares Outstanding	27.5M	27.5M	27.5M	28.4M	28.4M
Profitability Metrics
EBITDA	54.5B	61.2B	40.3B	34.2B	23.9B
D&A	5.2B	5.1B	5.4B	11.5B	12.9B
EBIT	49.4B	56.1B	34.9B	22.7B	11.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026