Nihon Enterprise Co.,Ltd. (4829.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.5B	4.4B	4.7B	4.2B	4.0B
Cost of Revenue	703.6M	2.8B	3.0B	2.5B	2.3B
Gross Profit	378.8M	1.6B	1.7B	1.7B	1.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	390.2M	1.6B	1.5B	1.5B	1.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	390.2M	1.6B	1.5B	1.5B	1.6B
Cost and Expenses	4.4B	4.4B	4.4B	4.0B	3.9B
Operating Income (EBIT)	67.0M	67.0M	264.0M	180.0M	102.0M
Non-Operating
Interest Income	3.0M	2.4M	66.0K	83.0K	76.0K
Interest Expense	—	1.2M	1.9M	2.2M	2.4M
Net Interest Income	—	1.2M	(1.8M)	(2.1M)	(2.3M)
Other Non-Op Income/Expense	16.8M	21.6M	14.3M	9.8M	51.3M
Non-Operating Income (excl Interest)	13.9M	21.1M	16.6M	13.2M	55.4M
EBT (Pre-Tax Income)	5.5M	92.3M	305.1M	192.8M	157.8M
Income Tax Expense	8.1M	54.2M	80.2M	73.7M	66.7M
Bottom Line
Net Income	32.0M	21.0M	209.0M	103.0M	71.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	32.0M	21.0M	209.0M	103.0M	71.0M
Per Share
Basic EPS	¥1	¥1	¥5	¥3	¥2
Diluted EPS	¥1	—	—	—	—
Revenue Per Share	¥116	¥115	¥122	¥109	¥102
Shares
Basic Shares Outstanding	38.5M	38.5M	38.5M	38.5M	39.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	178.1M	371.3M	289.3M	226.6M
D&A	—	111.1M	107.3M	109.3M	124.6M
EBIT	67.0M	67.0M	264.0M	180.0M	102.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026