4809.T
Paraca Inc.
プライム · 不動産業 · 不動産 · JP
JPY 2,024.00
−0.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 17.9B | 17.6B | 16.4B | 14.8B | 13.0B |
| Cost of Revenue | 3.2B | 12.3B | 11.5B | 10.1B | 9.2B |
| Gross Profit | 1.4B | 5.3B | 4.9B | 4.7B | 3.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 568.0M | 2.1B | 1.9B | 1.7B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 568.0M | 2.1B | 1.9B | 1.7B | 1.5B |
| Cost and Expenses | 14.6B | 14.4B | 13.4B | 11.8B | 10.7B |
| Operating Income (EBIT) | 3.3B | 3.3B | 3.0B | 2.9B | 2.3B |
| Non-Operating | |||||
| Interest Income | — | 4.0M | — | — | — |
| Interest Expense | 92.0M | 326.0M | 249.0M | 225.0M | 212.0M |
| Net Interest Income | (92.0M) | (322.0M) | (249.0M) | (225.0M) | (212.0M) |
| Other Non-Op Income/Expense | (92.0M) | (317.0M) | (244.0M) | (222.0M) | (214.0M) |
| Non-Operating Income (excl Interest) | — | 9.0M | 6.0M | 5.0M | 2.0M |
| EBT (Pre-Tax Income) | 778.0M | 3.0B | 2.6B | 2.7B | 2.0B |
| Income Tax Expense | 244.0M | 910.0M | 786.0M | 839.0M | 653.0M |
| Bottom Line | |||||
| Net Income | 2.0B | 2.0B | 1.8B | 1.8B | 1.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.0B | 2.0B | 1.8B | 1.8B | 1.4B |
| Per Share | |||||
| Basic EPS | ¥202 | ¥202 | ¥181 | ¥182 | ¥140 |
| Diluted EPS | ¥202 | ¥202 | ¥180 | ¥180 | ¥139 |
| Revenue Per Share | ¥1,764 | ¥1,745 | ¥1,632 | ¥1,477 | ¥1,299 |
| Shares | |||||
| Basic Shares Outstanding | 10.1M | 10.1M | 10.0M | 10.0M | 10.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.9B | 3.6B | 3.5B | 2.8B |
| D&A | — | 631.0M | 532.0M | 523.0M | 564.0M |
| EBIT | 3.3B | 3.3B | 3.0B | 2.9B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026