4772.T
SM ENTERTAINMENT JAPAN Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 72.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.2B | 10.2B | 9.7B | 8.9B | 7.1B |
| Cost of Revenue | 2.5B | 8.2B | 7.7B | 7.0B | 5.7B |
| Gross Profit | 667.4M | 2.0B | 2.1B | 1.9B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 431.7M | 1.8B | 1.7B | 1.7B | 1.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 431.7M | 1.8B | 1.7B | 1.7B | 1.8B |
| Cost and Expenses | 10.9B | 10.0B | 9.4B | 8.7B | 7.5B |
| Operating Income (EBIT) | 366.0M | 173.0M | 364.0M | 181.0M | (381.0M) |
| Non-Operating | |||||
| Interest Income | 4.2M | 6.8M | 2.1M | 1.8M | 2.3M |
| Interest Expense | 9.0K | 47.0K | 62.0K | 43.0K | 67.0K |
| Net Interest Income | 4.2M | 6.7M | 2.1M | 1.8M | 2.2M |
| Other Non-Op Income/Expense | 33.0M | 20.6M | 10.5M | 9.1M | 15.1M |
| Non-Operating Income (excl Interest) | 28.8M | 13.8M | 8.5M | 7.3M | 13.2M |
| EBT (Pre-Tax Income) | 268.7M | 448.7M | 984.8M | 203.8M | (289.2M) |
| Income Tax Expense | 661.0K | 70.9M | (22.7M) | (43.5M) | 22.7M |
| Bottom Line | |||||
| Net Income | 596.0M | 375.0M | 787.0M | 261.0M | (303.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 596.0M | 375.0M | 787.0M | 261.0M | (303.0M) |
| Per Share | |||||
| Basic EPS | ¥5 | ¥3 | ¥7 | ¥2 | (¥3) |
| Diluted EPS | ¥5 | — | — | — | — |
| Revenue Per Share | ¥97 | ¥88 | ¥84 | ¥77 | ¥61 |
| Shares | |||||
| Basic Shares Outstanding | 115.9M | 115.9M | 115.9M | 115.9M | 115.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 184.5M | 378.7M | 200.5M | (312.5M) |
| D&A | — | 11.5M | 14.7M | 19.5M | 68.5M |
| EBIT | 366.0M | 173.0M | 364.0M | 181.0M | (381.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026