4762.T
XNET Corporation
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,132.00
+0.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.7B | 5.7B | 5.3B | 5.5B | 5.4B |
| Cost of Revenue | 938.2M | 3.9B | 3.8B | 3.8B | 3.9B |
| Gross Profit | 413.9M | 1.8B | 1.5B | 1.7B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 183.7M | 763.7M | 642.8M | 631.7M | 556.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 183.7M | 763.7M | 642.8M | 631.7M | 556.0M |
| Cost and Expenses | 4.6B | 4.6B | 4.4B | 4.5B | 4.4B |
| Operating Income (EBIT) | 1.0B | 1.0B | 860.0M | 1.1B | 950.0M |
| Non-Operating | |||||
| Interest Income | — | 2.8M | 891.0K | 2.4M | 4.2M |
| Interest Expense | 6.7M | 20.2M | 21.5M | — | — |
| Net Interest Income | — | (17.5M) | (20.7M) | — | — |
| Other Non-Op Income/Expense | 1.1M | (9.4M) | (11.4M) | — | — |
| Non-Operating Income (excl Interest) | — | 27.0M | 30.3M | 31.9M | 30.5M |
| EBT (Pre-Tax Income) | 231.4M | 875.4M | 849.2M | 1.1B | 985.1M |
| Income Tax Expense | 75.2M | 332.5M | 267.9M | 337.1M | 291.1M |
| Bottom Line | |||||
| Net Income | 542.0M | 542.0M | 581.0M | 741.0M | 694.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 542.0M | 542.0M | 581.0M | 741.0M | 694.0M |
| Per Share | |||||
| Basic EPS | ¥130 | ¥130 | ¥129 | ¥90 | ¥84 |
| Diluted EPS | ¥130 | ¥130 | — | — | — |
| Revenue Per Share | ¥1,354 | ¥1,354 | ¥1,174 | ¥671 | ¥648 |
| Shares | |||||
| Basic Shares Outstanding | 4.2M | 4.2M | 4.5M | 8.3M | 8.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | 1.0B | 1.0B | 860.0M | 1.1B | 950.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026