DAISAN CO.,LTD. (4750.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	10.8B	11.1B	10.8B	10.4B	10.5B
Cost of Revenue	1.8B	7.9B	7.6B	7.6B	7.6B
Gross Profit	761.1M	3.2B	3.2B	2.8B	2.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	718.6M	2.9B	2.8B	2.8B	3.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	718.6M	2.9B	2.8B	2.8B	3.0B
Cost and Expenses	10.5B	10.9B	10.5B	10.4B	10.6B
Operating Income (EBIT)	324.0M	268.0M	370.0M	56.0M	(63.0M)
Non-Operating
Interest Income	1.9M	9.5M	1.7M	3.3M	6.2M
Interest Expense	12.4M	39.0M	49.1M	42.5M	21.7M
Net Interest Income	(10.6M)	(29.4M)	(47.4M)	(39.2M)	(15.5M)
Other Non-Op Income/Expense	26.8M	22.0M	(24.7M)	(19.2M)	62.4M
Non-Operating Income (excl Interest)	50.9M	82.6M	39.6M	36.6M	94.8M
EBT (Pre-Tax Income)	128.7M	350.7M	380.5M	68.2M	(1.0B)
Income Tax Expense	24.2M	88.4M	45.3M	7.6M	15.7M
Bottom Line
Net Income	361.0M	262.0M	335.0M	60.0M	(1.0B)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	361.0M	262.0M	335.0M	60.0M	(1.0B)
Per Share
Basic EPS	¥56	¥41	¥52	¥9	(¥159)
Diluted EPS	¥56	¥41	—	—	—
Revenue Per Share	¥1,685	¥1,737	¥1,690	¥1,623	¥1,639
Shares
Basic Shares Outstanding	6.4M	6.4M	6.4M	6.4M	6.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	559.7M	645.6M	270.7M	256.3M
D&A	—	291.7M	275.6M	214.7M	319.3M
EBIT	324.0M	268.0M	370.0M	56.0M	(63.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026