4736.T
Nippon RAD Inc.
スタンダード · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 580.00
−0.17%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.1B | 4.1B | 4.4B | 4.0B | 3.6B |
| Cost of Revenue | 745.7M | 3.2B | 3.2B | 3.0B | 2.9B |
| Gross Profit | 205.3M | 906.2M | 1.1B | 938.6M | 701.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 182.2M | 736.4M | 797.9M | 672.1M | 614.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 182.2M | 736.4M | 797.9M | 672.1M | 614.8M |
| Cost and Expenses | 4.0B | 4.0B | 4.0B | 3.7B | 3.5B |
| Operating Income (EBIT) | 169.0M | 169.0M | 318.0M | 266.0M | 86.0M |
| Non-Operating | |||||
| Interest Income | 1.9M | 6.8M | 3.5M | 454.0K | 233.0K |
| Interest Expense | 11.0K | 108.0K | 57.0K | 297.0K | 891.0K |
| Net Interest Income | 1.8M | 6.7M | 3.4M | 157.0K | (658.0K) |
| Other Non-Op Income/Expense | 60.8M | 74.8M | 71.9M | 55.5M | 54.1M |
| Non-Operating Income (excl Interest) | 59.5M | 69.0M | 70.1M | 56.5M | 55.2M |
| EBT (Pre-Tax Income) | 83.8M | 241.6M | 384.7M | 322.0M | 158.9M |
| Income Tax Expense | 36.2M | 76.7M | (32.5M) | (6.0M) | 18.2M |
| Bottom Line | |||||
| Net Income | 164.0M | 164.0M | 417.0M | 327.0M | 140.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 164.0M | 164.0M | 417.0M | 327.0M | 140.0M |
| Per Share | |||||
| Basic EPS | ¥31 | ¥31 | ¥79 | ¥63 | ¥27 |
| Diluted EPS | ¥31 | ¥31 | — | — | — |
| Revenue Per Share | ¥782 | ¥782 | ¥826 | ¥765 | ¥675 |
| Shares | |||||
| Basic Shares Outstanding | 5.3M | 5.3M | 5.3M | 5.2M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 43.1M | 252.7M | 390.1M | 317.5M | 132.2M |
| D&A | 20.1M | 83.7M | 72.1M | 51.5M | 46.2M |
| EBIT | 169.0M | 169.0M | 318.0M | 266.0M | 86.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026