4735.T
KYOSHIN CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 300.00
−0.33%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 26.6B | 20.3B | 26.5B | 26.1B | 25.4B |
| Cost of Revenue | 5.2B | 16.1B | 21.1B | 20.3B | 19.8B |
| Gross Profit | 1.4B | 4.2B | 5.4B | 5.8B | 5.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 3.7B | 4.9B | 4.9B | 5.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 3.7B | 4.9B | 4.9B | 5.2B |
| Cost and Expenses | 26.0B | 19.8B | 25.9B | 25.2B | 24.9B |
| Operating Income (EBIT) | 584.0M | 481.0M | 508.0M | 873.0M | 470.0M |
| Non-Operating | |||||
| Interest Income | 5.7M | 14.0M | 6.4M | 1.5M | 546.0K |
| Interest Expense | 56.2M | 179.4M | 182.4M | 157.1M | 149.3M |
| Net Interest Income | (50.5M) | (165.4M) | (176.1M) | (155.6M) | (148.7M) |
| Other Non-Op Income/Expense | (15.6M) | (10.7M) | (164.4M) | (28.2M) | (85.1M) |
| Non-Operating Income (excl Interest) | 36.8M | 160.4M | 63.1M | 142.8M | 116.6M |
| EBT (Pre-Tax Income) | 163.3M | 237.3M | 286.1M | 574.0M | 54.5M |
| Income Tax Expense | 146.2M | 167.5M | 193.0M | 69.0M | 370.6M |
| Bottom Line | |||||
| Net Income | 90.0M | 69.0M | 93.0M | 505.0M | (316.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 90.0M | 69.0M | 93.0M | 505.0M | (316.0M) |
| Per Share | |||||
| Basic EPS | ¥12 | ¥9 | ¥12 | ¥65 | (¥41) |
| Diluted EPS | ¥12 | ¥9 | — | — | — |
| Revenue Per Share | ¥3,463 | ¥2,639 | ¥3,405 | ¥3,352 | ¥3,265 |
| Shares | |||||
| Basic Shares Outstanding | 7.7M | 7.7M | 7.8M | 7.8M | 7.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 1.4B | 1.8B | 1.4B |
| D&A | — | 680.1M | 902.4M | 899.8M | 906.8M |
| EBIT | 584.0M | 481.0M | 508.0M | 873.0M | 470.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026