4720.T
JOHNAN ACADEMIC PREPARATORY INSTITUTE,INC.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 242.00
−1.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.7B | 5.6B | 5.6B | 5.9B | 5.9B |
| Cost of Revenue | 1.1B | 4.3B | 4.5B | 4.4B | 4.4B |
| Gross Profit | 223.0M | 1.4B | 1.2B | 1.5B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 351.8M | 1.3B | 1.4B | 1.5B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 351.8M | 1.3B | 1.4B | 1.5B | 1.6B |
| Cost and Expenses | 5.7B | 5.5B | 5.9B | 5.8B | 6.0B |
| Operating Income (EBIT) | (38.0M) | 77.0M | (230.0M) | 30.0M | (32.0M) |
| Non-Operating | |||||
| Interest Income | 17.0K | 2.4M | 702.0K | 850.0K | 752.0K |
| Interest Expense | 4.7M | 16.7M | 12.8M | 5.5M | 7.7M |
| Net Interest Income | (4.7M) | (14.2M) | (12.1M) | (4.7M) | (7.0M) |
| Other Non-Op Income/Expense | (8.0K) | 3.2M | 2.2M | 10.1M | (7.3M) |
| Non-Operating Income (excl Interest) | 4.7M | 17.9M | 15.4M | 29.7M | 23.7M |
| EBT (Pre-Tax Income) | (128.6M) | 65.8M | (342.8M) | (29.7M) | (89.6M) |
| Income Tax Expense | 24.6M | 61.0M | 77.8M | 92.2M | 45.5M |
| Bottom Line | |||||
| Net Income | (117.0M) | 4.0M | (420.0M) | (122.0M) | (135.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (117.0M) | 4.0M | (420.0M) | (122.0M) | (135.0M) |
| Per Share | |||||
| Basic EPS | (¥15) | ¥0 | (¥52) | (¥15) | (¥17) |
| Diluted EPS | (¥15) | ¥0 | — | — | — |
| Revenue Per Share | ¥704 | ¥700 | ¥700 | ¥729 | ¥755 |
| Shares | |||||
| Basic Shares Outstanding | 8.0M | 8.0M | 8.0M | 8.0M | 7.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 200.6M | (114.5M) | 147.2M | 113.2M |
| D&A | — | 123.6M | 115.5M | 117.2M | 145.2M |
| EBIT | (38.0M) | 77.0M | (230.0M) | 30.0M | (32.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026