4709.T
ID Holdings Corporation
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,076.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 39.4B | 39.4B | 36.3B | 32.7B | 31.1B |
| Cost of Revenue | 7.1B | 29.3B | 27.6B | 25.5B | 24.3B |
| Gross Profit | 2.6B | 10.1B | 8.7B | 7.2B | 6.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.0B | 4.9B | 4.4B | 4.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.0B | 4.9B | 4.4B | 4.4B |
| Cost and Expenses | 35.2B | 35.2B | 32.5B | 29.9B | 28.7B |
| Operating Income (EBIT) | 4.1B | 4.1B | 3.8B | 2.8B | 2.4B |
| Non-Operating | |||||
| Interest Income | 1.0M | 7.7M | 11.3M | 7.6M | 2.1M |
| Interest Expense | 6.7M | 14.9M | 18.0M | 10.1M | 14.8M |
| Net Interest Income | (5.7M) | (7.2M) | (6.7M) | (2.5M) | (12.7M) |
| Other Non-Op Income/Expense | 3.2M | 83.6M | 81.3M | 91.5M | 79.4M |
| Non-Operating Income (excl Interest) | 53.5M | 182.5M | 105.1M | 99.2M | 95.3M |
| EBT (Pre-Tax Income) | 1.0B | 4.2B | 3.8B | 2.9B | 2.3B |
| Income Tax Expense | 387.3M | 1.3B | 1.4B | 1.1B | 922.4M |
| Bottom Line | |||||
| Net Income | 2.9B | 2.9B | 2.4B | 1.8B | 1.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.9B | 2.9B | 2.4B | 1.8B | 1.4B |
| Per Share | |||||
| Basic EPS | ¥144 | ¥86 | ¥143 | ¥106 | ¥85 |
| Diluted EPS | ¥144 | ¥86 | — | — | — |
| Revenue Per Share | ¥1,163 | ¥1,163 | ¥2,163 | ¥1,957 | ¥1,874 |
| Shares | |||||
| Basic Shares Outstanding | 33.8M | 33.8M | 16.8M | 16.7M | 16.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.3B | 4.0B | 3.0B | 2.6B |
| D&A | — | 188.2M | 226.3M | 207.8M | 164.4M |
| EBIT | 4.1B | 4.1B | 3.8B | 2.8B | 2.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026