4678.T
SHUEI YOBIKO Co.,Ltd.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 331.00
+0.30%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.7B | 10.7B | 10.7B | 10.3B | 10.7B |
| Cost of Revenue | 2.1B | 8.8B | 8.9B | 8.8B | 8.9B |
| Gross Profit | (76.0M) | 1.9B | 1.8B | 1.6B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 394.7M | 1.5B | 1.4B | 1.4B | 1.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 394.7M | 1.5B | 1.4B | 1.4B | 1.4B |
| Cost and Expenses | 10.3B | 10.3B | 10.3B | 10.1B | 10.3B |
| Operating Income (EBIT) | 431.0M | 453.0M | 386.0M | 217.0M | 403.0M |
| Non-Operating | |||||
| Interest Income | 1.1M | 6.0M | 5.9M | 7.0M | 8.6M |
| Interest Expense | 3.9M | 18.0M | 13.5M | 16.4M | 24.7M |
| Net Interest Income | (2.9M) | (12.0M) | (7.6M) | (9.4M) | (16.1M) |
| Other Non-Op Income/Expense | 1.1M | 7.4M | 11.2M | 14.5M | 2.5M |
| Non-Operating Income (excl Interest) | 8.0M | 26.3M | 33.7M | 31.7M | 30.9M |
| EBT (Pre-Tax Income) | (470.3M) | 135.7M | 360.4M | (373.1M) | 251.6M |
| Income Tax Expense | 11.5M | 92.4M | 62.3M | 52.2M | 82.2M |
| Bottom Line | |||||
| Net Income | 230.0M | 43.0M | 298.0M | (425.0M) | 169.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 230.0M | 43.0M | 298.0M | (425.0M) | 169.0M |
| Per Share | |||||
| Basic EPS | ¥34 | ¥6 | ¥44 | (¥63) | ¥25 |
| Diluted EPS | ¥34 | ¥6 | — | — | — |
| Revenue Per Share | ¥1,598 | ¥1,597 | ¥1,594 | ¥1,542 | ¥1,598 |
| Shares | |||||
| Basic Shares Outstanding | 6.7M | 6.7M | 6.7M | 6.7M | 6.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 665.4M | 564.5M | 410.8M | 687.4M |
| D&A | — | 212.4M | 178.5M | 193.8M | 284.4M |
| EBIT | 431.0M | 453.0M | 386.0M | 217.0M | 403.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026