4667.T
AISAN TECHNOLOGY CO.,LTD.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,670.00
+16.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.2B | 6.2B | 5.5B | 4.5B | 4.2B |
| Cost of Revenue | 588.1M | 3.9B | 3.4B | 2.7B | 2.5B |
| Gross Profit | 524.6M | 2.3B | 2.1B | 1.8B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 532.4M | 1.9B | 1.6B | 1.4B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 532.4M | 1.9B | 1.6B | 1.4B | 1.5B |
| Cost and Expenses | 6.6B | 5.8B | 5.0B | 4.1B | 3.9B |
| Operating Income (EBIT) | 577.0M | 449.0M | 449.0M | 331.0M | 257.0M |
| Non-Operating | |||||
| Interest Income | 66.0K | 2.6M | 265.0K | 247.0K | 250.0K |
| Interest Expense | 1.8M | 5.5M | 3.8M | 4.0M | 4.5M |
| Net Interest Income | (1.7M) | (2.9M) | (3.5M) | (3.7M) | (4.3M) |
| Other Non-Op Income/Expense | (823.0K) | (4.4M) | 6.1M | (403.0K) | (4.1M) |
| Non-Operating Income (excl Interest) | 946.0K | 3.1M | 9.7M | 4.6M | 2.0M |
| EBT (Pre-Tax Income) | (8.5M) | 444.3M | 468.7M | 330.2M | 270.6M |
| Income Tax Expense | (133.0K) | 141.9M | 137.2M | 91.5M | 67.3M |
| Bottom Line | |||||
| Net Income | 423.0M | 286.0M | 340.0M | 240.0M | 203.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 423.0M | 286.0M | 340.0M | 240.0M | 203.0M |
| Per Share | |||||
| Basic EPS | ¥80 | ¥53 | ¥63 | ¥44 | ¥37 |
| Diluted EPS | ¥80 | — | — | — | — |
| Revenue Per Share | ¥1,362 | ¥1,153 | ¥1,006 | ¥821 | ¥757 |
| Shares | |||||
| Basic Shares Outstanding | 5.3M | 5.4M | 5.4M | 5.4M | 5.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 701.4M | 665.4M | 536.1M | 465.2M |
| D&A | — | 252.3M | 216.4M | 205.1M | 208.2M |
| EBIT | 577.0M | 449.0M | 449.0M | 331.0M | 257.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025