PARK24 Co.,Ltd. (4666.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	415.4B	406.2B	370.9B	330.1B	290.3B
Cost of Revenue	79.5B	301.9B	268.8B	240.5B	219.7B
Gross Profit	27.1B	104.2B	102.1B	89.6B	70.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	17.9B	66.7B	63.4B	57.6B	49.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	17.9B	66.7B	63.4B	57.6B	49.9B
Cost and Expenses	378.0B	368.6B	332.2B	298.1B	269.6B
Operating Income (EBIT)	37.4B	37.6B	38.7B	32.0B	20.7B
Non-Operating
Interest Income	—	—	—	—	9.0M
Interest Expense	940.0M	3.6B	3.6B	3.8B	3.3B
Net Interest Income	—	—	—	—	(3.3B)
Other Non-Op Income/Expense	(853.0M)	(3.4B)	(3.3B)	(4.3B)	(3.7B)
Non-Operating Income (excl Interest)	52.0M	508.0M	522.0M	333.0M	875.0M
EBT (Pre-Tax Income)	9.1B	28.1B	32.3B	25.8B	14.6B
Income Tax Expense	3.3B	12.2B	13.7B	8.2B	12.1B
Bottom Line
Net Income	16.5B	15.9B	18.6B	17.5B	2.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	16.5B	15.9B	18.6B	17.5B	2.5B
Per Share
Basic EPS	¥97	¥93	¥109	¥103	¥15
Diluted EPS	¥97	¥85	¥100	¥94	¥14
Revenue Per Share	¥2,434	¥2,380	¥2,175	¥1,936	¥1,784
Shares
Basic Shares Outstanding	170.7M	170.6M	170.6M	170.5M	162.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	18.4B	72.9B	72.5B	62.2B	50.9B
D&A	9.2B	35.4B	33.8B	30.2B	30.3B
EBIT	37.4B	37.6B	38.7B	32.0B	20.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026