4650.T
SD ENTERTAINMENT,Inc.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 269.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.9B | 5.2B | 4.2B | 3.7B | 3.8B |
| Cost of Revenue | 75.1M | 466.1M | 288.8M | 238.0M | 272.0M |
| Gross Profit | 1.0B | 4.7B | 3.9B | 3.5B | 3.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.6B | 3.8B | 3.4B | 3.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.6B | 3.8B | 3.4B | 3.4B |
| Cost and Expenses | 5.0B | 5.1B | 4.1B | 3.6B | 3.7B |
| Operating Income (EBIT) | (70.0M) | 71.0M | 98.0M | 122.0M | 66.0M |
| Non-Operating | |||||
| Interest Income | 16.0K | 867.0K | 378.0K | 131.0K | 171.0K |
| Interest Expense | 8.9M | 36.8M | 36.8M | 37.1M | 51.1M |
| Net Interest Income | (8.9M) | (35.9M) | (36.4M) | (37.0M) | (50.9M) |
| Other Non-Op Income/Expense | (8.9M) | (28.0M) | (37.5M) | (40.4M) | (53.8M) |
| Non-Operating Income (excl Interest) | 499.0K | 10.1M | 2.6M | 3.6M | 5.9M |
| EBT (Pre-Tax Income) | (130.6M) | 329.5M | 170.5M | 195.3M | (88.0M) |
| Income Tax Expense | (22.4M) | 113.7M | 76.7M | 77.4M | 109.7M |
| Bottom Line | |||||
| Net Income | 106.0M | 215.0M | 93.0M | 117.0M | (197.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 106.0M | 215.0M | 93.0M | 117.0M | (197.0M) |
| Per Share | |||||
| Basic EPS | ¥12 | ¥24 | ¥10 | ¥13 | (¥22) |
| Diluted EPS | ¥12 | ¥24 | — | — | — |
| Revenue Per Share | ¥548 | ¥576 | ¥469 | ¥417 | ¥421 |
| Shares | |||||
| Basic Shares Outstanding | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 291.2M | 297.6M | 315.0M | 264.7M |
| D&A | — | 220.2M | 199.6M | 193.0M | 198.7M |
| EBIT | (70.0M) | 71.0M | 98.0M | 122.0M | 66.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026