ICHISHIN HOLDINGS CO.,LTD. (4645.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	18.7B	18.7B	18.5B	17.9B	17.3B
Cost of Revenue	3.8B	15.6B	15.4B	14.9B	14.3B
Gross Profit	234.4M	3.1B	3.1B	3.1B	3.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	527.7M	2.2B	2.2B	2.1B	2.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	527.7M	2.2B	2.2B	2.1B	2.1B
Cost and Expenses	17.8B	17.8B	17.5B	17.0B	16.4B
Operating Income (EBIT)	899.0M	899.0M	918.0M	941.0M	894.0M
Non-Operating
Interest Income	3.3M	20.2M	14.4M	11.9M	8.6M
Interest Expense	31.2M	124.7M	112.4M	107.1M	107.4M
Net Interest Income	(27.8M)	(104.5M)	(98.1M)	(95.2M)	(98.7M)
Other Non-Op Income/Expense	(51.6M)	(146.9M)	(198.9M)	(179.9M)	(159.9M)
Non-Operating Income (excl Interest)	6.2M	51.9M	51.4M	42.6M	52.9M
EBT (Pre-Tax Income)	(340.3M)	945.6M	528.9M	598.8M	579.8M
Income Tax Expense	(73.3M)	308.9M	199.7M	223.2M	206.4M
Bottom Line
Net Income	628.0M	628.0M	317.0M	363.0M	365.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	628.0M	628.0M	317.0M	363.0M	365.0M
Per Share
Basic EPS	¥77	¥77	¥36	¥37	¥36
Diluted EPS	¥77	¥77	—	—	—
Revenue Per Share	¥2,293	¥2,293	¥2,085	¥1,806	¥1,710
Shares
Basic Shares Outstanding	8.1M	8.1M	8.9M	9.9M	10.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.4B	1.5B	1.5B	1.4B
D&A	—	541.4M	545.8M	517.7M	496.7M
EBIT	899.0M	899.0M	918.0M	941.0M	894.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026