Imagineer Co.,Ltd. (4644.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	5.9B	5.7B	6.5B	6.0B	6.6B
Cost of Revenue	514.5M	2.1B	2.4B	2.3B	2.6B
Gross Profit	790.8M	3.6B	4.1B	3.7B	4.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	827.2M	3.4B	3.6B	3.3B	3.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	827.2M	3.4B	3.6B	3.3B	3.4B
Cost and Expenses	5.9B	5.5B	6.0B	5.6B	6.0B
Operating Income (EBIT)	52.0M	145.0M	458.0M	345.0M	596.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	171.7M	1.0B	465.7M	311.1M	336.7M
Non-Operating Income (excl Interest)	14.0M	38.7M	81.4M	28.1M	6.9M
EBT (Pre-Tax Income)	135.2M	1.2B	924.2M	656.9M	932.7M
Income Tax Expense	53.7M	376.5M	292.9M	235.2M	314.6M
Bottom Line
Net Income	427.0M	746.0M	603.0M	416.0M	610.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	427.0M	746.0M	603.0M	416.0M	610.0M
Per Share
Basic EPS	¥44	¥77	¥63	¥43	¥64
Diluted EPS	¥44	¥77	—	—	—
Revenue Per Share	¥615	¥590	¥674	¥620	¥691
Shares
Basic Shares Outstanding	9.6M	9.6M	9.6M	9.6M	9.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	158.8M	479.4M	363.4M	615.3M
D&A	—	13.8M	21.4M	18.4M	19.3M
EBIT	52.0M	145.0M	458.0M	345.0M	596.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026