450080.KS
Ecopro Mat
KSC · Basic Materials · Electrical Equipment & Parts · KR
KRW 35,200.00
+0.28%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 523.7B | 392.5B | 299.8B | 952.5B | 665.2B |
| Cost of Revenue | 497.7B | 422.4B | 331.0B | 917.1B | 610.0B |
| Gross Profit | 34.3B | (29.9B) | (31.1B) | 35.5B | 55.3B |
| Operating Expenses | |||||
| R&D Expense | 6.2B | 7.7B | 6.7B | 7.0B | 6.2B |
| SG&A Expense | 10.5B | 12.2B | 11.4B | 18.4B | 5.1B |
| General & Admin Expense | 4.0B | 4.3B | 4.1B | 3.6B | 2.2B |
| Selling & Marketing Expense | 6.4B | 8.0B | 7.3B | 5.8B | 3.0B |
| Other Expenses | 25.5B | 15.9B | 15.5B | 10.3B | 5.0B |
| Total Operating Expenses | 42.2B | 35.9B | 33.6B | 25.3B | 16.3B |
| Cost and Expenses | 540.4B | 457.9B | 364.6B | 943.8B | 626.3B |
| Operating Income (EBIT) | (16.7B) | (65.4B) | (64.7B) | 8.8B | 39.0B |
| Non-Operating | |||||
| Interest Income | 8.7B | 16.7B | 5.5B | 1.9B | 4.5M |
| Interest Expense | 8.4B | 3.3B | 4.8B | 13.7B | 11.3B |
| Net Interest Income | 283.5M | 13.4B | 773.0M | (11.8B) | (11.3B) |
| Other Non-Op Income/Expense | 105.0B | 80.2B | 1.5B | (12.0B) | (26.3B) |
| Non-Operating Income (excl Interest) | (108.7B) | (83.5B) | (6.2B) | (1.7B) | 15.0B |
| EBT (Pre-Tax Income) | 88.3B | 15.0B | (63.3B) | (3.2B) | 12.7B |
| Income Tax Expense | 11.6B | (9.1B) | (20.6B) | (8.3B) | (2.9B) |
| Bottom Line | |||||
| Net Income | 66.0B | 24.1B | (42.7B) | 5.0B | 15.6B |
| Earnings from Cont. Ops | 76.7B | 24.1B | (42.7B) | 5.0B | 15.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 66.0B | 24.1B | (42.7B) | 5.0B | 15.6B |
| Per Share | |||||
| Basic EPS | ₩945 | ₩345 | (₩618) | ₩85 | ₩294 |
| Diluted EPS | ₩910 | ₩323 | (₩618) | ₩83 | ₩279 |
| Revenue Per Share | ₩7,406 | ₩5,563 | ₩4,340 | ₩16,048 | ₩12,551 |
| Shares | |||||
| Basic Shares Outstanding | 70.7M | 70.6M | 69.1M | 59.4M | 53.0M |
| Diluted Shares Outstanding | 70.7M | 70.6M | 69.1M | 60.8M | 55.9M |
| Profitability Metrics | |||||
| EBITDA | (43.2B) | (38.1B) | (14.5B) | 43.4B | 44.6B |
| D&A | 57.8B | 27.1B | 44.0B | 32.9B | 20.6B |
| EBIT | (87.1B) | (65.4B) | (58.5B) | 10.5B | 24.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026