4495.T
i Cubed Systems,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,003.00
−0.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.2B | 3.7B | 2.9B | 2.7B | 2.5B |
| Cost of Revenue | 231.2M | 1.1B | 761.5M | 613.5M | 369.6M |
| Gross Profit | 825.9M | 2.7B | 2.2B | 2.1B | 2.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 483.9M | 1.8B | 1.5B | 1.4B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 483.9M | 1.8B | 1.5B | 1.4B | 1.3B |
| Cost and Expenses | 3.0B | 2.8B | 2.3B | 2.0B | 1.6B |
| Operating Income (EBIT) | 1.2B | 905.0M | 692.0M | 618.0M | 826.0M |
| Non-Operating | |||||
| Interest Income | 1.8M | 1.2M | 45.0K | 37.0K | 47.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 3.7M | (27.3M) | (23.7M) | (8.8M) | (8.8M) |
| Non-Operating Income (excl Interest) | 1.9M | 2.6M | 2.5M | 215.0K | 1.4M |
| EBT (Pre-Tax Income) | 345.7M | 877.8M | 668.4M | 609.9M | 817.9M |
| Income Tax Expense | 118.0M | 300.2M | 205.8M | 170.1M | 278.4M |
| Bottom Line | |||||
| Net Income | 710.0M | 558.0M | 463.0M | 440.0M | 539.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 710.0M | 558.0M | 463.0M | 440.0M | 539.0M |
| Per Share | |||||
| Basic EPS | ¥143 | ¥110 | ¥88 | ¥83 | ¥103 |
| Diluted EPS | ¥143 | ¥109 | ¥87 | ¥82 | ¥101 |
| Revenue Per Share | ¥851 | ¥736 | ¥560 | ¥505 | ¥467 |
| Shares | |||||
| Basic Shares Outstanding | 4.9M | 5.1M | 5.3M | 5.3M | 5.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 1.0B | 795.7M | 891.8M |
| D&A | — | 353.4M | 317.1M | 177.7M | 65.8M |
| EBIT | 1.2B | 905.0M | 692.0M | 618.0M | 826.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026