4488.T
AI inside Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,230.00
+0.09%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.7B | 4.7B | 4.4B | 4.2B | 3.8B |
| Cost of Revenue | 216.1M | 849.5M | 822.3M | 862.6M | 837.6M |
| Gross Profit | 917.4M | 3.9B | 3.6B | 3.3B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 817.5M | 3.6B | 3.2B | 2.9B | 2.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 817.5M | 3.6B | 3.2B | 2.9B | 2.7B |
| Cost and Expenses | 4.4B | 4.4B | 4.0B | 3.7B | 3.5B |
| Operating Income (EBIT) | 310.0M | 310.0M | 385.0M | 448.0M | 283.0M |
| Non-Operating | |||||
| Interest Income | — | 7.8M | 2.2M | 29.0K | 20.0K |
| Interest Expense | 4.6M | 17.1M | 14.4M | 10.1M | 9.5M |
| Net Interest Income | — | (9.3M) | (12.2M) | (10.0M) | (9.5M) |
| Other Non-Op Income/Expense | (3.1M) | 176.0M | 20.4M | (20.7M) | (4.2M) |
| Non-Operating Income (excl Interest) | 757.0K | 186.5M | 39.7M | 1.7M | 11.3M |
| EBT (Pre-Tax Income) | 96.7M | 475.1M | (290.5M) | 523.4M | (405.8M) |
| Income Tax Expense | 21.5M | 123.7M | 206.5M | (12.4M) | 112.7M |
| Bottom Line | |||||
| Net Income | 351.0M | 351.0M | (497.0M) | 535.0M | (518.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 351.0M | 351.0M | (497.0M) | 535.0M | (518.0M) |
| Per Share | |||||
| Basic EPS | ¥89 | ¥89 | (¥126) | ¥136 | (¥132) |
| Diluted EPS | ¥89 | ¥89 | — | ¥136 | — |
| Revenue Per Share | ¥1,201 | ¥1,201 | ¥1,113 | ¥1,064 | ¥971 |
| Shares | |||||
| Basic Shares Outstanding | 4.0M | 4.0M | 4.0M | 3.9M | 3.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 528.9M | 542.2M | 608.2M | 433.6M |
| D&A | — | 218.9M | 157.2M | 160.2M | 150.6M |
| EBIT | 310.0M | 310.0M | 385.0M | 448.0M | 283.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026