4487.T
Spacemarket,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 230.00
+0.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.6B | 2.0B | 1.6B | 1.2B |
| Cost of Revenue | 183.4M | 612.3M | 436.7M | 325.4M | 325.1M |
| Gross Profit | 535.0M | 2.0B | 1.5B | 1.2B | 907.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 472.7M | 1.7B | 1.4B | 1.1B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 472.7M | 1.7B | 1.4B | 1.1B | 1.0B |
| Cost and Expenses | 2.5B | 2.3B | 1.8B | 1.5B | 1.3B |
| Operating Income (EBIT) | 229.0M | 247.0M | 176.0M | 101.0M | (114.0M) |
| Non-Operating | |||||
| Interest Income | 1.3M | 1.7M | 67.0K | 4.0K | 5.0K |
| Interest Expense | 3.7M | 10.2M | 1.7M | 1.1M | 204.0K |
| Net Interest Income | (2.3M) | (8.5M) | (1.6M) | (1.1M) | (199.0K) |
| Other Non-Op Income/Expense | (3.7M) | (7.8M) | 275.0K | 11.5M | 431.0K |
| Non-Operating Income (excl Interest) | 2.5M | 3.7M | 6.8M | 12.6M | 778.0K |
| EBT (Pre-Tax Income) | 58.6M | 231.1M | 177.5M | (203.6M) | (113.7M) |
| Income Tax Expense | 108.0K | 17.0M | (4.1M) | (35.2M) | 1.3M |
| Bottom Line | |||||
| Net Income | 192.0M | 214.0M | 181.0M | (168.0M) | (114.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 192.0M | 214.0M | 181.0M | (168.0M) | (114.0M) |
| Per Share | |||||
| Basic EPS | ¥16 | ¥18 | ¥15 | (¥14) | (¥10) |
| Diluted EPS | ¥16 | ¥18 | ¥15 | — | — |
| Revenue Per Share | ¥227 | ¥212 | ¥164 | ¥131 | ¥104 |
| Shares | |||||
| Basic Shares Outstanding | 12.1M | 12.1M | 12.0M | 12.0M | 11.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 315.3M | 223.5M | 148.5M | (78.9M) |
| D&A | — | 68.3M | 47.5M | 47.5M | 35.1M |
| EBIT | 229.0M | 247.0M | 176.0M | 101.0M | (114.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026