Power Solutions,Ltd. (4450.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	8.3B	8.1B	6.7B	5.9B	5.3B
Cost of Revenue	1.5B	5.3B	4.5B	3.9B	3.5B
Gross Profit	776.6M	2.8B	2.3B	2.0B	1.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	584.4M	2.1B	1.7B	1.5B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	584.4M	2.1B	1.7B	1.5B	1.3B
Cost and Expenses	7.7B	7.4B	6.2B	5.5B	4.8B
Operating Income (EBIT)	665.0M	713.0M	528.0M	474.0M	471.0M
Non-Operating
Interest Income	2.0M	2.4M	—	—	—
Interest Expense	1.1M	3.1M	4.5M	3.0M	—
Net Interest Income	844.0K	(772.0K)	—	—	—
Other Non-Op Income/Expense	(11.3M)	(10.2M)	(18.8M)	153.0M	(1.3M)
Non-Operating Income (excl Interest)	5.3M	17.1M	3.6M	8.7M	56.0K
EBT (Pre-Tax Income)	176.4M	680.0M	509.6M	627.0M	469.8M
Income Tax Expense	80.0M	250.0M	183.8M	180.5M	151.5M
Bottom Line
Net Income	357.0M	388.0M	327.0M	446.0M	318.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	357.0M	388.0M	327.0M	446.0M	318.0M
Per Share
Basic EPS	¥117	¥128	¥113	¥314	¥228
Diluted EPS	¥117	¥123	¥108	¥298	¥216
Revenue Per Share	¥2,665	¥2,661	¥2,328	¥4,171	¥3,813
Shares
Basic Shares Outstanding	3.1M	3.0M	2.9M	1.4M	1.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	780.4M	583.0M	503.0M	502.4M
D&A	—	67.4M	55.0M	29.0M	31.4M
EBIT	665.0M	713.0M	528.0M	474.0M	471.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026