4441.T
Tobila Systems Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,482.00
−0.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 2.8B | 2.4B | 2.1B | 1.7B |
| Cost of Revenue | 253.3M | 870.3M | 699.7M | 628.3M | 505.9M |
| Gross Profit | 532.8M | 1.9B | 1.7B | 1.4B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 305.9M | 1.0B | 874.4M | 750.0M | 635.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 305.9M | 1.0B | 874.4M | 750.0M | 635.0M |
| Cost and Expenses | 2.1B | 1.9B | 1.6B | 1.4B | 1.1B |
| Operating Income (EBIT) | 865.0M | 898.0M | 831.0M | 682.0M | 540.0M |
| Non-Operating | |||||
| Interest Income | 1.6M | 6.8M | 225.0K | 16.0K | 12.0K |
| Interest Expense | 121.0K | 590.0K | 767.0K | 940.0K | 1.2M |
| Net Interest Income | 1.5M | 6.2M | (542.0K) | (924.0K) | (1.1M) |
| Other Non-Op Income/Expense | 7.0M | 8.4M | (2.2M) | (3.6M) | (8.6M) |
| Non-Operating Income (excl Interest) | 5.5M | 6.6M | 656.0K | 763.0K | 649.0K |
| EBT (Pre-Tax Income) | 233.4M | 871.3M | 860.3M | 749.2M | 491.6M |
| Income Tax Expense | 76.6M | 245.6M | 258.4M | 231.5M | 169.6M |
| Bottom Line | |||||
| Net Income | 609.0M | 625.0M | 601.0M | 517.0M | 322.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 609.0M | 625.0M | 601.0M | 517.0M | 322.0M |
| Per Share | |||||
| Basic EPS | ¥60 | ¥62 | ¥58 | ¥49 | ¥31 |
| Diluted EPS | ¥60 | ¥61 | ¥57 | ¥49 | ¥30 |
| Revenue Per Share | ¥289 | ¥276 | ¥231 | ¥195 | ¥160 |
| Shares | |||||
| Basic Shares Outstanding | 10.1M | 10.2M | 10.4M | 10.5M | 10.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.0B | 964.7M | 804.0M | 626.9M |
| D&A | — | 115.9M | 133.7M | 122.0M | 86.9M |
| EBIT | 865.0M | 898.0M | 831.0M | 682.0M | 540.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026