4440.T
WITZ Corporation
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,033.00
+10.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 4.9B | 3.5B | 2.5B | 2.3B |
| Cost of Revenue | 869.3M | 3.0B | 2.3B | 1.6B | 1.5B |
| Gross Profit | 547.5M | 1.8B | 1.2B | 892.4M | 887.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 316.5M | 1.2B | 943.1M | 705.3M | 650.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 316.5M | 1.2B | 943.1M | 705.3M | 650.5M |
| Cost and Expenses | 4.5B | 4.3B | 3.2B | 2.3B | 2.1B |
| Operating Income (EBIT) | 684.0M | 566.0M | 281.0M | 187.0M | 236.0M |
| Non-Operating | |||||
| Interest Income | — | 5.0M | — | — | — |
| Interest Expense | — | — | 1.1M | 12.0K | 99.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 5.6M | 22.0M | 65.7M | 37.7M | 28.7M |
| Non-Operating Income (excl Interest) | 1.2M | 18.8M | 6.3M | 2.9M | 1.4M |
| EBT (Pre-Tax Income) | 236.5M | 579.0M | 355.7M | 188.4M | 260.5M |
| Income Tax Expense | 71.9M | 151.3M | 70.6M | 51.9M | 81.9M |
| Bottom Line | |||||
| Net Income | 503.0M | 424.0M | 275.0M | 133.0M | 175.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 503.0M | 424.0M | 275.0M | 133.0M | 175.0M |
| Per Share | |||||
| Basic EPS | ¥126 | ¥106 | ¥68 | ¥32 | ¥42 |
| Diluted EPS | ¥126 | — | ¥68 | ¥32 | ¥42 |
| Revenue Per Share | ¥1,309 | ¥1,219 | ¥856 | ¥608 | ¥563 |
| Shares | |||||
| Basic Shares Outstanding | 4.0M | 4.0M | 4.1M | 4.1M | 4.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 625.2M | 324.2M | 207.9M | 258.4M |
| D&A | — | 59.2M | 43.2M | 20.9M | 22.4M |
| EBIT | 684.0M | 566.0M | 281.0M | 187.0M | 236.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026