4428.T
sinops Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 709.00
+1.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 2.0B | 1.8B | 1.7B | 1.5B |
| Cost of Revenue | 305.1M | 1.2B | 1.1B | 874.1M | 753.4M |
| Gross Profit | 178.6M | 878.8M | 726.0M | 854.8M | 701.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 152.1M | 569.6M | 571.1M | 584.0M | 477.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 152.1M | 569.6M | 571.1M | 584.0M | 477.2M |
| Cost and Expenses | 1.8B | 1.7B | 1.6B | 1.5B | 1.2B |
| Operating Income (EBIT) | 292.0M | 309.0M | 154.0M | 270.0M | 224.0M |
| Non-Operating | |||||
| Interest Income | 969.0K | 1.4M | 506.0K | 198.0K | 17.0K |
| Interest Expense | — | — | — | 28.0K | 461.0K |
| Net Interest Income | — | — | — | 170.0K | (444.0K) |
| Other Non-Op Income/Expense | 15.5M | 2.6M | (142.0K) | (1.1M) | (164.0K) |
| Non-Operating Income (excl Interest) | 15.4M | 3.1M | 2.1M | 540.0K | 1.5M |
| EBT (Pre-Tax Income) | 42.1M | 311.9M | 151.1M | 269.8M | 224.2M |
| Income Tax Expense | 12.5M | 94.8M | 42.8M | 63.6M | 70.7M |
| Bottom Line | |||||
| Net Income | 215.0M | 217.0M | 108.0M | 206.0M | 153.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 215.0M | 217.0M | 108.0M | 206.0M | 153.0M |
| Per Share | |||||
| Basic EPS | ¥34 | ¥35 | ¥17 | ¥33 | ¥25 |
| Diluted EPS | ¥34 | ¥35 | ¥17 | ¥33 | ¥25 |
| Revenue Per Share | ¥332 | ¥327 | ¥285 | ¥279 | ¥236 |
| Shares | |||||
| Basic Shares Outstanding | 6.2M | 6.2M | 6.2M | 6.2M | 6.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 435.5M | 274.6M | 354.8M | 307.3M |
| D&A | — | 126.5M | 120.6M | 84.8M | 83.3M |
| EBIT | 292.0M | 309.0M | 154.0M | 270.0M | 224.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026