4427.T
EduLab,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 230.00
+3.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.3B | 6.2B | 7.1B | 7.1B | 9.8B |
| Cost of Revenue | 1.0B | 4.2B | 5.4B | 5.1B | 6.8B |
| Gross Profit | 386.6M | 2.1B | 1.7B | 1.9B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 412.2M | 1.7B | 2.0B | 2.5B | 3.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 412.2M | 1.7B | 2.0B | 2.5B | 3.2B |
| Cost and Expenses | 5.8B | 5.8B | 7.5B | 7.6B | 10.0B |
| Operating Income (EBIT) | 486.0M | 391.0M | (325.0M) | (540.0M) | (234.0M) |
| Non-Operating | |||||
| Interest Income | 2.2M | 12.0M | 30.4M | 1.8M | 1.3M |
| Interest Expense | 2.9M | 10.4M | 13.7M | 26.3M | 45.3M |
| Net Interest Income | (755.0K) | 1.7M | 16.7M | (24.5M) | (44.0M) |
| Other Non-Op Income/Expense | 55.5M | 58.4M | (166.9M) | (75.7M) | 335.0M |
| Non-Operating Income (excl Interest) | 83.4M | 199.1M | 141.8M | 177.4M | 728.9M |
| EBT (Pre-Tax Income) | (8.2M) | 161.0M | (1.0B) | (3.2B) | (786.9M) |
| Income Tax Expense | 68.7M | 95.6M | 250.2M | 43.1M | 15.7M |
| Bottom Line | |||||
| Net Income | (149.0M) | 16.0M | (1.3B) | (3.1B) | (818.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (149.0M) | 16.0M | (1.3B) | (3.1B) | (818.0M) |
| Per Share | |||||
| Basic EPS | (¥15) | ¥2 | (¥125) | (¥305) | (¥82) |
| Diluted EPS | (¥15) | — | — | — | — |
| Revenue Per Share | ¥618 | ¥609 | ¥699 | ¥694 | ¥972 |
| Shares | |||||
| Basic Shares Outstanding | 10.2M | 10.2M | 10.2M | 10.2M | 10.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 419.7M | (295.8M) | (189.2M) | 446.6M |
| D&A | — | 28.7M | 29.2M | 350.8M | 680.6M |
| EBIT | 486.0M | 391.0M | (325.0M) | (540.0M) | (234.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026