4425.T
Kudan Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,466.00
+3.46%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 985.0M | 1.2B | 517.0M | 490.0M | 332.0M |
| Cost of Revenue | 123.0M | 826.2M | 177.2M | 52.0M | 156.3M |
| Gross Profit | 45.6M | 370.8M | 340.3M | 439.0M | 176.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 291.3M | 956.7M | 1.1B | 966.2M | 775.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 291.3M | 956.7M | 1.1B | 966.2M | 775.2M |
| Cost and Expenses | 1.6B | 1.8B | 1.3B | 1.0B | 930.0M |
| Operating Income (EBIT) | (635.0M) | (585.0M) | (800.0M) | (527.0M) | (598.0M) |
| Non-Operating | |||||
| Interest Income | — | 3.8M | 1.5M | 12.0K | 6.0K |
| Interest Expense | 1.2M | 4.8M | 4.2M | 3.7M | 3.1M |
| Net Interest Income | — | (1.1M) | (2.7M) | (3.6M) | (3.0M) |
| Other Non-Op Income/Expense | 16.2M | 411.5M | 57.3M | 476.7M | 204.2M |
| Non-Operating Income (excl Interest) | 2.1M | 415.9M | 68.5M | 485.0M | 208.5M |
| EBT (Pre-Tax Income) | (230.3M) | (187.2M) | (800.7M) | (68.7M) | (414.9M) |
| Income Tax Expense | — | 1.0M | 1.0M | 1.2M | (1.3M) |
| Bottom Line | |||||
| Net Income | (510.0M) | (188.0M) | (801.0M) | (69.0M) | (413.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (510.0M) | (188.0M) | (801.0M) | (69.0M) | (413.0M) |
| Per Share | |||||
| Basic EPS | (¥46) | (¥17) | (¥73) | (¥8) | (¥49) |
| Diluted EPS | (¥46) | (¥17) | — | — | — |
| Revenue Per Share | ¥87 | ¥106 | ¥47 | ¥55 | ¥40 |
| Shares | |||||
| Basic Shares Outstanding | 11.3M | 11.3M | 11.0M | 8.9M | 8.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | (635.0M) | (585.0M) | (800.0M) | (527.0M) | (598.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026