4422.T
VALUENEX Japan Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 567.00
−0.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 742.0M | 690.0M | 786.0M | 704.0M | 653.0M |
| Cost of Revenue | 47.7M | 161.7M | 188.3M | 167.3M | 142.9M |
| Gross Profit | 135.3M | 529.2M | 598.1M | 537.1M | 510.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 136.9M | 602.5M | 593.2M | 498.3M | 469.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 136.9M | 602.5M | 593.2M | 498.3M | 469.6M |
| Cost and Expenses | 748.0M | 763.0M | 782.0M | 666.0M | 613.0M |
| Operating Income (EBIT) | (6.0M) | (73.0M) | 4.0M | 38.0M | 40.0M |
| Non-Operating | |||||
| Interest Income | 415.0K | 2.7M | 18.0K | 7.0K | 12.0K |
| Interest Expense | — | 1.0K | 18.0K | 18.0K | 46.0K |
| Net Interest Income | — | 2.7M | — | (11.0K) | (34.0K) |
| Other Non-Op Income/Expense | — | (300.0K) | 1.0M | (946.0K) | 11.6M |
| Non-Operating Income (excl Interest) | 1.7M | 34.0K | 1.0M | 80.0K | 13.4M |
| EBT (Pre-Tax Income) | 471.0K | (73.7M) | 6.0M | 37.9M | 52.5M |
| Income Tax Expense | 191.0K | 8.6M | 2.5M | 415.0K | 19.2M |
| Bottom Line | |||||
| Net Income | (14.0M) | (82.0M) | 3.0M | 37.0M | 33.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.0M) | (82.0M) | 3.0M | 37.0M | 33.0M |
| Per Share | |||||
| Basic EPS | (¥5) | (¥29) | ¥1 | ¥13 | ¥12 |
| Diluted EPS | (¥5) | — | ¥1 | ¥13 | ¥11 |
| Revenue Per Share | ¥260 | ¥243 | ¥277 | ¥248 | ¥231 |
| Shares | |||||
| Basic Shares Outstanding | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (68.5M) | 8.8M | 43.5M | 45.3M |
| D&A | — | 4.5M | 4.8M | 5.5M | 5.3M |
| EBIT | (6.0M) | (73.0M) | 4.0M | 38.0M | 40.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026