4418.T
Japan Data Science Consortium Co.Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,108.00
+1.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.3B | 23.1B | 16.5B | 1.9B | 1.4B |
| Cost of Revenue | 4.5B | 20.7B | 14.8B | 943.3M | 595.5M |
| Gross Profit | 633.6M | 2.3B | 1.6B | 996.4M | 817.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 436.9M | 1.8B | 1.6B | 927.7M | 872.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 436.9M | 1.8B | 1.6B | 927.7M | 872.8M |
| Cost and Expenses | 21.7B | 22.5B | 16.4B | 1.9B | 1.5B |
| Operating Income (EBIT) | 567.0M | 581.0M | 50.0M | 68.0M | (54.0M) |
| Non-Operating | |||||
| Interest Income | 2.8M | 2.2M | 332.0K | 32.0K | 21.0K |
| Interest Expense | 6.4M | 24.5M | 16.3M | 166.0K | — |
| Net Interest Income | (3.6M) | (22.3M) | (15.9M) | (134.0K) | — |
| Other Non-Op Income/Expense | (18.3M) | (57.4M) | (62.9M) | (44.2M) | (24.5M) |
| Non-Operating Income (excl Interest) | 2.0M | 14.8M | 7.0M | 1.4M | 296.0K |
| EBT (Pre-Tax Income) | 178.3M | 504.8M | (151.3M) | 23.8M | (79.2M) |
| Income Tax Expense | 32.2M | 114.2M | 115.6M | 22.0M | 3.8M |
| Bottom Line | |||||
| Net Income | 470.0M | 345.0M | (278.0M) | 1.0M | (82.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 470.0M | 345.0M | (278.0M) | 1.0M | (82.0M) |
| Per Share | |||||
| Basic EPS | ¥34 | ¥25 | (¥21) | ¥0 | (¥7) |
| Diluted EPS | ¥34 | ¥25 | — | ¥0 | — |
| Revenue Per Share | ¥1,525 | ¥1,691 | ¥1,243 | ¥150 | ¥112 |
| Shares | |||||
| Basic Shares Outstanding | 14.6M | 13.6M | 13.2M | 13.0M | 12.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 662.4M | 115.4M | 98.9M | (39.3M) |
| D&A | — | 81.4M | 65.4M | 30.9M | 14.7M |
| EBIT | 567.0M | 581.0M | 50.0M | 68.0M | (54.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026