4416.T
True Data Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 413.00
−0.96%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.9B | 1.6B | 1.6B | 1.4B |
| Cost of Revenue | 163.1M | 821.6M | 659.4M | 678.6M | 675.2M |
| Gross Profit | 247.2M | 1.0B | 894.8M | 914.4M | 765.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 236.2M | 947.3M | 846.4M | 850.5M | 689.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 236.2M | 947.3M | 846.4M | 850.5M | 689.0M |
| Cost and Expenses | 1.7B | 1.8B | 1.5B | 1.5B | 1.4B |
| Operating Income (EBIT) | 57.0M | 101.0M | 48.0M | 63.0M | 76.0M |
| Non-Operating | |||||
| Interest Income | — | 1.8M | 527.0K | 9.0K | 8.0K |
| Interest Expense | 4.0K | 11.0K | 73.0K | 181.0K | 290.0K |
| Net Interest Income | (4.0K) | 1.8M | 454.0K | (172.0K) | (282.0K) |
| Other Non-Op Income/Expense | 4.4M | 7.4M | 698.0K | (1.2M) | (2.8M) |
| Non-Operating Income (excl Interest) | 4.4M | 10.9M | 2.1M | 1.8M | 862.0K |
| EBT (Pre-Tax Income) | 15.4M | 103.0M | 22.8M | 62.7M | 37.1M |
| Income Tax Expense | 7.0M | 22.5M | 9.6M | 2.7M | 3.1M |
| Bottom Line | |||||
| Net Income | 48.0M | 80.0M | 13.0M | 60.0M | 33.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 48.0M | 80.0M | 13.0M | 60.0M | 33.0M |
| Per Share | |||||
| Basic EPS | ¥10 | ¥17 | ¥3 | ¥13 | ¥7 |
| Diluted EPS | ¥10 | ¥17 | ¥3 | ¥13 | ¥7 |
| Revenue Per Share | ¥361 | ¥386 | ¥325 | ¥337 | ¥307 |
| Shares | |||||
| Basic Shares Outstanding | 4.8M | 4.8M | 4.8M | 4.7M | 4.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 166.8M | 94.6M | 121.1M | 198.4M |
| D&A | — | 65.8M | 46.6M | 58.1M | 122.4M |
| EBIT | 57.0M | 101.0M | 48.0M | 63.0M | 76.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026