4415.T
BROAD ENTERPRISE CO.,LTD.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,410.00
+0.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.6B | 7.4B | 4.7B | 4.0B | 3.0B |
| Cost of Revenue | 1.6B | 4.5B | 2.6B | 2.1B | 1.4B |
| Gross Profit | 953.6M | 3.0B | 2.1B | 1.8B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 392.9M | 2.0B | 1.4B | 1.3B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 392.9M | 2.0B | 1.4B | 1.3B | 1.3B |
| Cost and Expenses | 7.2B | 6.4B | 4.0B | 3.5B | 2.7B |
| Operating Income (EBIT) | 1.4B | 977.0M | 738.0M | 507.0M | 289.0M |
| Non-Operating | |||||
| Interest Income | 986.0K | 1.4M | 102.0K | 9.0K | 10.0K |
| Interest Expense | 20.1M | 58.8M | 29.8M | 25.2M | 13.7M |
| Net Interest Income | (19.1M) | (57.4M) | (29.7M) | (25.2M) | (13.6M) |
| Other Non-Op Income/Expense | (214.1M) | (207.5M) | (174.7M) | (144.3M) | (164.2M) |
| Non-Operating Income (excl Interest) | 1.4M | 4.1M | 5.9M | 7.2M | 7.5M |
| EBT (Pre-Tax Income) | 346.5M | 770.3M | 564.0M | 363.3M | 125.8M |
| Income Tax Expense | 117.1M | 353.3M | 218.0M | 35.4M | 48.0M |
| Bottom Line | |||||
| Net Income | 545.0M | 416.0M | 346.0M | 327.0M | 77.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 545.0M | 416.0M | 346.0M | 327.0M | 77.0M |
| Per Share | |||||
| Basic EPS | ¥89 | ¥68 | ¥57 | ¥56 | ¥27 |
| Diluted EPS | ¥89 | ¥68 | ¥56 | ¥53 | ¥25 |
| Revenue Per Share | ¥1,401 | ¥1,212 | ¥774 | ¥676 | ¥1,029 |
| Shares | |||||
| Basic Shares Outstanding | 6.1M | 6.1M | 6.1M | 5.9M | 2.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | 1.4B | 977.0M | 738.0M | 507.0M | 289.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026