4412.T
Science Arts,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,350.00
−0.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.7B | 1.2B | 771.0M | 659.0M |
| Cost of Revenue | 193.6M | 644.6M | 506.7M | 281.6M | 224.6M |
| Gross Profit | 321.6M | 1.0B | 678.1M | 490.2M | 435.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 265.0M | 902.7M | 709.3M | 557.3M | 424.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 265.0M | 902.7M | 709.3M | 557.3M | 424.1M |
| Cost and Expenses | 1.7B | 1.5B | 1.2B | 838.0M | 648.0M |
| Operating Income (EBIT) | 155.0M | 107.0M | (31.0M) | (67.0M) | 11.0M |
| Non-Operating | |||||
| Interest Income | 47.0K | 1.9M | 50.0K | 6.0K | 5.0K |
| Interest Expense | 349.0K | 1.7M | 1.6M | — | — |
| Net Interest Income | (302.0K) | 275.0K | (1.6M) | — | — |
| Other Non-Op Income/Expense | (1.7M) | (14.6M) | (2.7M) | (385.0K) | (1.5M) |
| Non-Operating Income (excl Interest) | 1.0K | 112.0K | 47.0K | 94.0K | 3.4M |
| EBT (Pre-Tax Income) | 54.9M | 92.7M | (34.0M) | (72.5M) | 9.8M |
| Income Tax Expense | 7.2M | (19.5M) | (2.2M) | 8.9M | 834.0K |
| Bottom Line | |||||
| Net Income | 164.0M | 112.0M | (31.0M) | (81.0M) | 9.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 164.0M | 112.0M | (31.0M) | (81.0M) | 9.0M |
| Per Share | |||||
| Basic EPS | ¥21 | ¥14 | (¥5) | (¥12) | ¥3 |
| Diluted EPS | ¥21 | ¥14 | — | — | ¥3 |
| Revenue Per Share | ¥226 | ¥211 | ¥180 | ¥117 | ¥205 |
| Shares | |||||
| Basic Shares Outstanding | 8.1M | 7.8M | 6.6M | 6.6M | 3.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 122.9M | (17.4M) | (45.3M) | 15.0M |
| D&A | — | 15.9M | 13.6M | 21.7M | 4.0M |
| EBIT | 155.0M | 107.0M | (31.0M) | (67.0M) | 11.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026