4398.T
BroadBand Security,Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,290.00
+0.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.3B | 6.1B | 6.5B | 5.9B | 5.2B |
| Cost of Revenue | 1.1B | — | — | — | — |
| Gross Profit | 413.0M | 1.7B | 2.1B | 1.8B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 380.8M | 1.5B | 1.4B | 1.2B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 380.8M | 1.5B | 1.4B | 1.2B | 1.1B |
| Cost and Expenses | 6.0B | 5.8B | 5.8B | 5.4B | 4.7B |
| Operating Income (EBIT) | 317.0M | 257.0M | 689.0M | 531.0M | 509.0M |
| Non-Operating | |||||
| Interest Income | 1.2M | 956.0K | 169.0K | 102.0K | 85.0K |
| Interest Expense | 1.4M | 4.7M | 6.4M | 9.9M | 12.9M |
| Net Interest Income | (207.0K) | (3.7M) | (6.2M) | (9.8M) | (12.8M) |
| Other Non-Op Income/Expense | (16.3M) | (6.6M) | 5.1M | (3.6M) | (11.6M) |
| Non-Operating Income (excl Interest) | 1.2M | 14.9M | 11.3M | 6.2M | 1.2M |
| EBT (Pre-Tax Income) | 15.9M | 251.2M | 692.0M | 528.3M | 493.8M |
| Income Tax Expense | 10.8M | 108.5M | 236.5M | 111.8M | 141.5M |
| Bottom Line | |||||
| Net Income | 186.0M | 142.0M | 455.0M | 416.0M | 352.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 186.0M | 142.0M | 455.0M | 416.0M | 352.0M |
| Per Share | |||||
| Basic EPS | ¥42 | ¥32 | ¥103 | ¥95 | ¥80 |
| Diluted EPS | ¥42 | ¥32 | ¥103 | ¥94 | ¥79 |
| Revenue Per Share | ¥1,433 | ¥1,386 | ¥1,465 | ¥1,345 | ¥1,183 |
| Shares | |||||
| Basic Shares Outstanding | 4.4M | 4.4M | 4.4M | 4.4M | 4.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 431.2M | 905.0M | 778.1M | 770.2M |
| D&A | — | 174.2M | 216.0M | 247.1M | 261.2M |
| EBIT | 317.0M | 257.0M | 689.0M | 531.0M | 509.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026