4397.T
TeamSpirit Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 411.00
+0.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 4.9B | 4.4B | 3.8B | 3.3B |
| Cost of Revenue | 875.6M | 2.9B | 2.8B | 2.4B | 2.5B |
| Gross Profit | 535.7M | 2.0B | 1.7B | 1.4B | 796.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 425.8M | 1.7B | 1.7B | 1.6B | 915.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 425.8M | 1.7B | 1.7B | 1.6B | 915.0M |
| Cost and Expenses | 4.9B | 4.7B | 4.5B | 4.0B | 3.4B |
| Operating Income (EBIT) | 327.0M | 269.0M | (87.0M) | (219.0M) | (118.0M) |
| Non-Operating | |||||
| Interest Income | 9.0K | 3.7M | — | — | — |
| Interest Expense | — | 230.0K | — | — | — |
| Net Interest Income | — | 3.5M | — | — | — |
| Other Non-Op Income/Expense | (808.0K) | 8.0M | (1.8M) | (6.9M) | (8.1M) |
| Non-Operating Income (excl Interest) | 956.0K | 7.8M | 1.9M | 133.0K | 106.0K |
| EBT (Pre-Tax Income) | 109.0M | 277.9M | (201.7M) | (296.0M) | (126.3M) |
| Income Tax Expense | 31.6M | (84.8M) | (21.6M) | (106.8M) | (35.9M) |
| Bottom Line | |||||
| Net Income | 402.0M | 362.0M | (180.0M) | (189.0M) | (90.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 402.0M | 362.0M | (180.0M) | (189.0M) | (90.0M) |
| Per Share | |||||
| Basic EPS | ¥24 | ¥22 | (¥11) | (¥12) | (¥6) |
| Diluted EPS | ¥24 | ¥22 | — | — | — |
| Revenue Per Share | ¥315 | ¥299 | ¥269 | ¥233 | ¥200 |
| Shares | |||||
| Basic Shares Outstanding | 16.5M | 16.5M | 16.4M | 16.4M | 16.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 280.6M | (82.6M) | (162.5M) | (106.7M) |
| D&A | — | 11.6M | 4.4M | 56.5M | 11.3M |
| EBIT | 327.0M | 269.0M | (87.0M) | (219.0M) | (118.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026