Future Innovation Group,Inc. (4392.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	13.8B	13.3B	12.0B	13.5B	12.9B
Cost of Revenue	2.7B	9.2B	8.3B	9.5B	9.0B
Gross Profit	1.2B	4.1B	3.7B	4.0B	3.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	802.0M	3.3B	3.4B	3.3B	3.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	802.0M	3.3B	3.4B	3.3B	3.0B
Cost and Expenses	12.8B	12.5B	11.7B	12.8B	12.0B
Operating Income (EBIT)	975.0M	834.0M	363.0M	723.0M	932.0M
Non-Operating
Interest Income	1.0M	2.0M	—	—	—
Interest Expense	9.0M	35.0M	38.0M	44.0M	45.0M
Net Interest Income	(8.0M)	(33.0M)	(38.0M)	(44.0M)	(45.0M)
Other Non-Op Income/Expense	2.0M	(7.0M)	29.0M	(9.0M)	32.0M
Non-Operating Income (excl Interest)	13.0M	40.0M	84.0M	64.0M	111.0M
EBT (Pre-Tax Income)	400.0M	1.2B	(1.1B)	382.0M	964.0M
Income Tax Expense	136.0M	396.0M	316.0M	168.0M	286.0M
Bottom Line
Net Income	896.0M	783.0M	(1.4B)	210.0M	685.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	896.0M	783.0M	(1.4B)	210.0M	685.0M
Per Share
Basic EPS	¥30	¥26	(¥47)	¥7	¥23
Diluted EPS	¥30	¥25	—	¥7	¥23
Revenue Per Share	¥453	¥439	¥398	¥449	¥440
Shares
Basic Shares Outstanding	30.4M	30.3M	30.2M	30.1M	29.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.3B	830.0M	1.1B	1.3B
D&A	—	488.0M	467.0M	417.0M	388.0M
EBIT	975.0M	834.0M	363.0M	723.0M	932.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026