4391.T
Logizard Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,155.00
−0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.2B | 2.0B | 1.9B | 1.8B |
| Cost of Revenue | 252.2M | 968.9M | 900.0M | 899.1M | 847.7M |
| Gross Profit | 309.3M | 1.2B | 1.1B | 954.7M | 940.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 237.4M | 800.1M | 731.1M | 693.9M | 587.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 237.4M | 800.1M | 731.1M | 693.9M | 587.1M |
| Cost and Expenses | 1.9B | 1.8B | 1.6B | 1.6B | 1.4B |
| Operating Income (EBIT) | 321.0M | 408.0M | 346.0M | 260.0M | 352.0M |
| Non-Operating | |||||
| Interest Income | 1.3M | 1.4M | 13.0K | 11.0K | 45.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 1.3M | 1.6M | (91.0K) | (118.0K) | (417.0K) |
| Non-Operating Income (excl Interest) | 73.0K | 226.0K | 58.0K | 4.0K | 72.0K |
| EBT (Pre-Tax Income) | 73.2M | 408.8M | 339.7M | 240.2M | 341.2M |
| Income Tax Expense | 21.3M | 125.6M | 87.2M | 55.5M | 104.1M |
| Bottom Line | |||||
| Net Income | 214.0M | 283.0M | 252.0M | 184.0M | 237.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 214.0M | 283.0M | 252.0M | 184.0M | 237.0M |
| Per Share | |||||
| Basic EPS | ¥66 | ¥88 | ¥79 | ¥58 | ¥75 |
| Diluted EPS | ¥66 | ¥86 | ¥77 | ¥57 | ¥73 |
| Revenue Per Share | ¥689 | ¥676 | ¥617 | ¥583 | ¥564 |
| Shares | |||||
| Basic Shares Outstanding | 3.2M | 3.2M | 3.2M | 3.2M | 3.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 511.6M | 433.7M | 332.4M | 424.4M |
| D&A | — | 103.6M | 87.7M | 72.4M | 72.4M |
| EBIT | 321.0M | 408.0M | 346.0M | 260.0M | 352.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026