4387.T
ZUU Co.,Ltd.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 547.00
+2.82%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.6B | 3.0B | 2.9B | 3.4B |
| Cost of Revenue | 274.8M | 923.2M | 1.0B | 994.9M | 970.8M |
| Gross Profit | 294.4M | 1.7B | 2.0B | 1.9B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 498.2M | 2.0B | 1.9B | 1.8B | 2.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 498.2M | 2.0B | 1.9B | 1.8B | 2.2B |
| Cost and Expenses | 2.8B | 3.0B | 3.0B | 2.8B | 3.2B |
| Operating Income (EBIT) | (66.0M) | (345.0M) | 14.0M | 115.0M | 210.0M |
| Non-Operating | |||||
| Interest Income | 4.2M | 5.8M | 3.3M | 4.2M | 13.0K |
| Interest Expense | 2.1M | 10.6M | 3.1M | 2.2M | 241.0K |
| Net Interest Income | 2.1M | (4.8M) | 215.0K | 2.1M | (228.0K) |
| Other Non-Op Income/Expense | (4.9M) | 277.8M | 40.5M | 11.1M | (835.0K) |
| Non-Operating Income (excl Interest) | 2.1M | 293.3M | 44.2M | 10.1M | 2.6M |
| EBT (Pre-Tax Income) | (208.8M) | (77.4M) | 667.5M | (7.1M) | 173.2M |
| Income Tax Expense | 14.9M | 63.4M | 397.4M | 86.1M | 117.0M |
| Bottom Line | |||||
| Net Income | 69.0M | (398.0M) | 120.0M | (45.0M) | 90.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 69.0M | (398.0M) | 120.0M | (45.0M) | 90.0M |
| Per Share | |||||
| Basic EPS | ¥15 | (¥84) | ¥25 | (¥10) | ¥19 |
| Diluted EPS | ¥15 | (¥84) | ¥25 | — | ¥19 |
| Revenue Per Share | ¥582 | ¥552 | ¥630 | ¥610 | ¥716 |
| Shares | |||||
| Basic Shares Outstanding | 4.7M | 4.7M | 4.7M | 4.7M | 4.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (343.7M) | 48.6M | 130.6M | 221.1M |
| D&A | — | 1.3M | 34.6M | 15.6M | 11.1M |
| EBIT | (66.0M) | (345.0M) | 14.0M | 115.0M | 210.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026