4379.T
Photosynth inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 432.00
−0.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.6B | 3.4B | 3.0B | 2.5B | 2.0B |
| Cost of Revenue | 288.4M | 841.9M | 692.6M | 463.0M | 253.9M |
| Gross Profit | 728.8M | 2.5B | 2.3B | 2.0B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 635.6M | 2.3B | 2.2B | 2.3B | 2.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 635.6M | 2.3B | 2.2B | 2.3B | 2.3B |
| Cost and Expenses | 3.4B | 3.2B | 2.9B | 2.7B | 2.6B |
| Operating Income (EBIT) | 229.0M | 231.0M | 76.0M | (221.0M) | (609.0M) |
| Non-Operating | |||||
| Interest Income | — | 1.0K | — | — | — |
| Interest Expense | 2.9M | 555.0K | 1.9M | 4.5M | 10.4M |
| Net Interest Income | — | (554.0K) | (1.9M) | (4.5M) | (10.4M) |
| Other Non-Op Income/Expense | (593.0K) | 3.2M | 14.7M | (758.0K) | 9.1M |
| Non-Operating Income (excl Interest) | 1.0M | 9.5M | 18.8M | 9.6M | 26.3M |
| EBT (Pre-Tax Income) | 89.2M | 225.1M | (112.9M) | (235.0M) | (610.2M) |
| Income Tax Expense | 1.6M | (4.4M) | (113.0M) | 5.9M | 6.5M |
| Bottom Line | |||||
| Net Income | 282.0M | 291.0M | 155.0M | (175.0M) | (578.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 282.0M | 291.0M | 155.0M | (175.0M) | (578.0M) |
| Per Share | |||||
| Basic EPS | ¥18 | ¥19 | ¥10 | (¥11) | (¥37) |
| Diluted EPS | ¥18 | ¥19 | ¥10 | — | — |
| Revenue Per Share | ¥232 | ¥218 | ¥190 | ¥161 | ¥129 |
| Shares | |||||
| Basic Shares Outstanding | 15.4M | 15.5M | 15.6M | 15.5M | 15.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 495.1M | 346.8M | (37.6M) | (537.7M) |
| D&A | — | 264.1M | 270.8M | 183.4M | 71.3M |
| EBIT | 229.0M | 231.0M | 76.0M | (221.0M) | (609.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026