4376.T
Kufu Company Holdings Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 165.00
−1.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.8B | 14.1B | 15.5B | 20.5B | 18.6B |
| Cost of Revenue | 1.3B | 6.4B | 7.4B | 10.7B | 9.4B |
| Gross Profit | 1.9B | 7.8B | 8.1B | 9.8B | 9.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.8B | 7.2B | 7.5B | 7.9B | 7.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.8B | 7.2B | 7.5B | 7.9B | 7.7B |
| Cost and Expenses | 13.2B | 13.6B | 14.9B | 18.6B | 17.1B |
| Operating Income (EBIT) | 597.0M | 522.0M | 631.0M | 1.9B | 1.6B |
| Non-Operating | |||||
| Interest Income | 1.0M | 9.0M | — | 1.0M | 217.0K |
| Interest Expense | 11.0M | 40.0M | 37.0M | 49.0M | 47.3M |
| Net Interest Income | (10.0M) | (31.0M) | (37.0M) | (48.0M) | (47.1M) |
| Other Non-Op Income/Expense | 64.0M | (21.0M) | (132.0M) | (148.0M) | (78.4M) |
| Non-Operating Income (excl Interest) | 80.0M | 26.0M | 21.0M | 71.0M | 87.0M |
| EBT (Pre-Tax Income) | 477.0M | (2.1B) | 644.0M | 1.7B | 1.0B |
| Income Tax Expense | 178.0M | 145.0M | 356.0M | 888.0M | 431.6M |
| Bottom Line | |||||
| Net Income | (2.0B) | (2.3B) | 308.0M | 548.0M | 452.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.0B) | (2.3B) | 308.0M | 548.0M | 452.0M |
| Per Share | |||||
| Basic EPS | (¥33) | (¥39) | ¥5 | ¥10 | ¥8 |
| Diluted EPS | (¥33) | — | ¥5 | ¥10 | ¥8 |
| Revenue Per Share | ¥231 | ¥236 | ¥260 | ¥357 | ¥321 |
| Shares | |||||
| Basic Shares Outstanding | 59.8M | 59.8M | 59.8M | 57.3M | 58.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.0B | 1.0B | 2.3B | 1.9B |
| D&A | — | 496.0M | 402.0M | 394.0M | 358.8M |
| EBIT | 597.0M | 522.0M | 631.0M | 1.9B | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026