4372.T
YMIRLINK,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 1,295.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 3.1B | 2.7B | 2.3B | 2.2B |
| Cost of Revenue | 300.4M | 1.1B | 873.0M | 725.4M | 726.0M |
| Gross Profit | 528.9M | 2.0B | 1.8B | 1.6B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 375.2M | 1.3B | 1.2B | 997.4M | 934.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 375.2M | 1.3B | 1.2B | 997.4M | 934.5M |
| Cost and Expenses | 2.5B | 2.4B | 2.0B | 1.7B | 1.7B |
| Operating Income (EBIT) | 682.0M | 671.0M | 637.0M | 592.0M | 520.0M |
| Non-Operating | |||||
| Interest Income | 2.5M | 3.3M | 265.0K | 16.0K | 14.0K |
| Interest Expense | — | 137.0K | — | — | — |
| Net Interest Income | — | 3.1M | — | — | — |
| Other Non-Op Income/Expense | — | 1.7M | (122.0K) | 14.0K | (206.0K) |
| Non-Operating Income (excl Interest) | 123.0K | 305.0K | 200.0K | — | 74.0K |
| EBT (Pre-Tax Income) | 156.4M | 591.5M | 637.5M | 592.5M | 520.4M |
| Income Tax Expense | 48.0M | 228.9M | 167.8M | 183.1M | 161.0M |
| Bottom Line | |||||
| Net Income | 375.0M | 362.0M | 469.0M | 409.0M | 359.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 375.0M | 362.0M | 469.0M | 409.0M | 359.0M |
| Per Share | |||||
| Basic EPS | ¥98 | ¥95 | ¥123 | ¥107 | ¥93 |
| Diluted EPS | ¥98 | — | — | — | — |
| Revenue Per Share | ¥825 | ¥797 | ¥697 | ¥606 | ¥564 |
| Shares | |||||
| Basic Shares Outstanding | 3.8M | 3.8M | 3.8M | 3.8M | 3.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 782.9M | 719.0M | 675.0M | 597.7M |
| D&A | — | 111.9M | 82.0M | 83.0M | 77.7M |
| EBIT | 682.0M | 671.0M | 637.0M | 592.0M | 520.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026