4369.T
Tri Chemical Laboratories Inc.
プライム · 化学 · 素材・化学 · JP
JPY 2,964.00
−1.85%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.8B | 23.9B | 18.9B | 11.2B | 13.8B |
| Cost of Revenue | 4.7B | 14.9B | 10.9B | 7.2B | 8.2B |
| Gross Profit | 2.8B | 9.0B | 8.0B | 4.1B | 5.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 730.5M | 3.1B | 2.8B | 2.1B | 2.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 730.5M | 3.1B | 2.8B | 2.1B | 2.1B |
| Cost and Expenses | 18.5B | 18.0B | 13.6B | 9.3B | 10.3B |
| Operating Income (EBIT) | 6.3B | 5.9B | 5.3B | 1.9B | 3.5B |
| Non-Operating | |||||
| Interest Income | 3.8M | 11.3M | 1.2M | 710.0K | 383.0K |
| Interest Expense | 22.6M | 34.4M | 23.7M | 23.7M | 28.4M |
| Net Interest Income | (18.8M) | (23.1M) | (22.5M) | (23.0M) | (28.1M) |
| Other Non-Op Income/Expense | 416.3M | 1.2B | 1.3B | 1.3B | 2.7B |
| Non-Operating Income (excl Interest) | 440.1M | 1.3B | 1.4B | 1.4B | 2.7B |
| EBT (Pre-Tax Income) | 2.5B | 7.1B | 6.6B | 3.3B | 6.2B |
| Income Tax Expense | 630.0M | 1.6B | 1.6B | 806.1M | 1.4B |
| Bottom Line | |||||
| Net Income | 6.2B | 5.5B | 5.0B | 2.5B | 4.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.2B | 5.5B | 5.0B | 2.5B | 4.8B |
| Per Share | |||||
| Basic EPS | ¥190 | ¥170 | ¥153 | ¥76 | ¥149 |
| Diluted EPS | ¥190 | ¥170 | — | — | — |
| Revenue Per Share | ¥763 | ¥735 | ¥582 | ¥346 | ¥425 |
| Shares | |||||
| Basic Shares Outstanding | 32.5M | 32.5M | 32.5M | 32.5M | 32.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 2.7B | 7.8B | 6.6B | 3.3B | 4.7B |
| D&A | 604.6M | 1.9B | 1.4B | 1.3B | 1.2B |
| EBIT | 6.3B | 5.9B | 5.3B | 1.9B | 3.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026