4350.T
MEDICAL SYSTEM NETWORK Co.,Ltd.
スタンダード · 小売業 · 小売 · JP
JPY 503.00
−1.37%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 129.2B | 132.2B | 122.4B | 115.4B | 109.6B |
| Cost of Revenue | 18.1B | 78.4B | 71.7B | 67.4B | 63.6B |
| Gross Profit | 13.0B | 53.7B | 50.7B | 47.9B | 45.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.5B | 50.4B | 47.6B | 44.1B | 42.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 12.5B | 50.4B | 47.6B | 44.1B | 42.8B |
| Cost and Expenses | 126.2B | 128.9B | 119.2B | 111.5B | 106.4B |
| Operating Income (EBIT) | 3.0B | 3.3B | 3.2B | 3.8B | 3.2B |
| Non-Operating | |||||
| Interest Income | — | 9.0M | 3.0M | 1.0M | 2.0M |
| Interest Expense | 72.0M | 343.0M | 278.0M | 288.0M | 277.0M |
| Net Interest Income | — | (334.0M) | (275.0M) | (287.0M) | (275.0M) |
| Other Non-Op Income/Expense | (34.0M) | (120.0M) | 8.0M | (8.0M) | 192.0M |
| Non-Operating Income (excl Interest) | — | 426.0M | 443.0M | 383.0M | 548.0M |
| EBT (Pre-Tax Income) | 405.0M | 2.6B | 2.7B | 3.5B | 3.0B |
| Income Tax Expense | 314.0M | 1.4B | 1.4B | 1.6B | 1.4B |
| Bottom Line | |||||
| Net Income | 827.0M | 1.1B | 1.3B | 1.9B | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 827.0M | 1.1B | 1.3B | 1.9B | 1.6B |
| Per Share | |||||
| Basic EPS | ¥28 | ¥37 | ¥43 | ¥62 | ¥53 |
| Diluted EPS | ¥28 | ¥37 | — | — | — |
| Revenue Per Share | ¥4,420 | ¥4,523 | ¥4,187 | ¥3,836 | ¥3,630 |
| Shares | |||||
| Basic Shares Outstanding | 29.2M | 29.2M | 29.2M | 30.1M | 30.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.8B | 5.4B | 5.9B | 5.0B |
| D&A | — | 2.4B | 2.3B | 2.0B | 1.8B |
| EBIT | 3.0B | 3.3B | 3.2B | 3.8B | 3.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026