TOHO SYSTEM SCIENCE CO.,LTD. (4333.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	17.5B	17.3B	16.3B	15.4B	14.2B
Cost of Revenue	3.3B	14.3B	13.4B	12.7B	11.7B
Gross Profit	838.8M	3.1B	2.9B	2.8B	2.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	401.1M	1.4B	1.3B	1.3B	1.2B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	401.1M	1.4B	1.3B	1.3B	1.2B
Cost and Expenses	15.8B	15.7B	14.7B	13.9B	12.9B
Operating Income (EBIT)	1.7B	1.7B	1.6B	1.5B	1.3B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	4.6M	(31.5M)	8.6M	7.2M	9.5M
Non-Operating Income (excl Interest)	5.0K	320.0K	195.0K	6.0K	27.0K
EBT (Pre-Tax Income)	442.3M	1.6B	1.6B	1.5B	1.3B
Income Tax Expense	137.8M	432.3M	501.3M	405.5M	394.6M
Bottom Line
Net Income	1.3B	1.2B	1.1B	1.1B	942.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.3B	1.2B	1.1B	1.1B	942.0M
Per Share
Basic EPS	¥71	¥65	¥59	¥92	¥78
Diluted EPS	¥71	—	—	—	—
Revenue Per Share	¥1,012	¥948	¥892	¥1,273	¥1,175
Shares
Basic Shares Outstanding	17.3M	18.3M	18.2M	12.1M	12.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.7B	1.6B	1.6B	1.4B
D&A	—	42.2M	40.4M	38.0M	47.6M
EBIT	1.7B	1.7B	1.6B	1.5B	1.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025