4316.T
BeMap,Inc.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 125.00
+2.46%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.7B | 1.5B | 1.6B | 1.0B |
| Cost of Revenue | 191.6M | 1.1B | 828.8M | 875.7M | 572.2M |
| Gross Profit | 93.0M | 670.1M | 665.5M | 723.3M | 470.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 212.8M | 767.9M | 848.3M | 795.1M | 651.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 212.8M | 767.9M | 848.3M | 795.1M | 651.5M |
| Cost and Expenses | 1.8B | 1.8B | 1.7B | 1.7B | 1.2B |
| Operating Income (EBIT) | (208.0M) | (97.0M) | (182.0M) | (71.0M) | (181.0M) |
| Non-Operating | |||||
| Interest Income | 85.0K | 338.0K | 406.0K | 496.0K | 596.0K |
| Interest Expense | 458.0K | 4.0M | 2.0M | 542.0K | — |
| Net Interest Income | (373.0K) | (3.6M) | (1.6M) | (46.0K) | — |
| Other Non-Op Income/Expense | (216.0K) | (2.8M) | (7.5M) | (1.0M) | (7.2M) |
| Non-Operating Income (excl Interest) | 566.0K | 2.6M | 1.9M | 3.2M | 4.1M |
| EBT (Pre-Tax Income) | (134.5M) | (143.4M) | (180.3M) | 148.3M | (226.4M) |
| Income Tax Expense | 617.0K | 2.5M | (749.0K) | 10.6M | (2.3M) |
| Bottom Line | |||||
| Net Income | (206.0M) | (151.0M) | (179.0M) | 155.0M | (224.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (206.0M) | (151.0M) | (179.0M) | 155.0M | (224.0M) |
| Per Share | |||||
| Basic EPS | (¥58) | (¥43) | (¥55) | ¥48 | (¥70) |
| Diluted EPS | (¥58) | (¥43) | — | ¥47 | — |
| Revenue Per Share | ¥449 | ¥492 | ¥462 | ¥494 | ¥322 |
| Shares | |||||
| Basic Shares Outstanding | 3.5M | 3.5M | 3.2M | 3.2M | 3.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (96.1M) | (180.7M) | (64.3M) | (175.1M) |
| D&A | — | 937.0K | 1.3M | 6.7M | 5.9M |
| EBIT | (208.0M) | (97.0M) | (182.0M) | (71.0M) | (181.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026